Valuation models
price $68.29 · as of Nov 2, 2026
P/E · peersused15.20 – 32.2417.40292% overvaluedP/E · own history77.12 – 347.13234.7271% undervaluedPEG—16.91304% overvaluedEV/Revenue · peers1.63 – 27.352.392757% overvaluedWall St. consensus target—85.0020% belowCost of capital (WACC)—12.81%—
P/E · peers leads because DCF · Perpetuity growth · 5y could not run on the filed statements. How the headline model is chosen. The price is 292% above the model value: the models see only the filed business, and a company priced on businesses with no revenue line yet is better taken apart, as Tesla is.
Model value · P/E · peers
17.40
Carvana closed at $68.29 — overvalued by 292% vs model.
15.20the model's range32.24
P/E · peers leads because DCF · Perpetuity growth · 5y could not run on the filed statements. From its peers' median P/E.
Other models
2.39 – 234.72
Wall St. target
85.00 20% below
Above model, 1y
30 of 30 days
How it is valued
Valued asHigh growth
High revenue growth (~37% recent)Moderate margins (7% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.