Carvana Co.
CVNALast close · Oct 16, 202658.83−1.79 (−2.95%)
Market cap$64.5B
Key indicators
Revenue25.1B+54.0% on a year earlier
2.0B
3.9B
5.6B
12.8B
13.6B
10.8B
13.7B
20.3B
25.1B
29.0B
36.5B
44.9B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 2.0B | 3.9B+101.5% | 5.6B+41.8% | 12.8B+129.4% | 13.6B+6.2% | 10.8B−20.8% | 13.7B+26.9% | 20.3B+48.6% | 25.1B+54.0% | 29.0B | 36.5B | 44.9B | |
| — | 101.5% | 41.8% | 129.4% | 6.2% | -20.8% | 26.9% | 48.6% | 54.0% | 42.8% | 25.7% | 23.2% | |
| — | -$0.49 | -$0.53−7.3% | -$0.33+38.0% | -$3.15−865.6% | $0.15+104.8% | $0.32+112.0% | $1.69+431.4% | — | $1.62 | $2.20 | $2.73 | |
| Profitability | ||||||||||||
| 10.1% | 12.9%+2.8 pt | 14.2%+1.4 pt | 15.1%+0.8 pt | 9.2%−5.9 pt | 16.0%+6.8 pt | 21.0%+5.0 pt | 20.6%−0.4 pt | 19.4%−2.5 pt | · | · | · | |
| — | — | — | — | -17.3% | -0.7%+16.5 pt | 7.2%+8.0 pt | 9.3%+2.0 pt | 8.9%−0.3 pt | · | · | · | |
| -3.2% | -2.9%+0.2 pt | -3.1%−0.2 pt | -1.1%+2.0 pt | -11.7%−10.6 pt | 4.2%+15.8 pt | 1.5%−2.6 pt | 6.9%+5.4 pt | 6.3%+2.8 pt | · | · | · | |
| -84.1% | -116.9%−32.7 pt | -44.2%+72.7 pt | -44.1%+0.0 pt | 306.4%+350.5 pt | 185.2%−121.2 pt | 16.7%−168.5 pt | 40.9%+24.2 pt | — | · | · | · | |
| Cash | ||||||||||||
| -558.0M | -987.7M−77.0% | -968.2M+2.0% | -3.2B−225.4% | -1.8B+41.7% | 716.0M+139.0% | 827.0M+15.5% | 889.0M+7.5% | 929.0M+51.1% | · | · | · | |
| -28.5% | -25.1%+3.5 pt | -17.3%+7.7 pt | -24.6%−7.3 pt | -13.5%+11.1 pt | 6.6%+20.1 pt | 6.0%−0.6 pt | 4.4%−1.7 pt | 3.7%−0.1 pt | · | · | · | |
| 4.6M | — | — | — | — | — | — | — | — | · | · | · | |
| Balance sheet | ||||||||||||
| 8.63x | 15.18x+6.55x | 4.38x−10.81x | 17.52x+13.15x | -15.85x−33.38x | 25.49x+41.34x | 4.41x−21.07x | 1.46x−2.95x | 1.28x−1.97x | · | · | · | |
| — | 234.24M | 324.90M+38.7% | 414.02M+27.4% | 504.14M+21.8% | 1.00B+98.9% | 661.03M−34.1% | 1.12B+69.6% | 739.96M+3.3% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period. EPS and share counts before a stock split are restated in today's share terms.