SweetValueLab
Write for us

CoreWeave, Inc. Class A Common Stock — Intrinsic Value & Fair Price

CRWV
NASDAQTechnologySoftware - InfrastructureCIK 0001769628coreweave.comAbout CRWV
Valuation grade ?–not graded
Quant grade ?C
Last close · Oct 30, 202654.87−5.87 (−9.66%)

Valuation models

price $54.87 · as of Nov 2, 2026
EV/Revenue · peersused211.08 – 1,489.08850.0894% undervaluedWall St. consensus target—124.0056% belowCost of capital (WACC)—8.99%—

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements. How the headline model is chosen.

engine build:07a9d3f952ed
Model value · EV/Revenue · peers
850.08
CoreWeave closed at $54.87 — undervalued by 94% vs model.
211.08the model's range1,489.08

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements. From its peers' median EV/Revenue.

Other models
—
Wall St. target
124.00 56% below
Below model, 1y
18 of 30 days

How it is valued

Valued asHigh growth
High revenue growth (~373% recent)Currently unprofitableHighly cyclical earningsHigh leverage (D/E 8.9x)Negative free cash flow
What growth the price implies: the reverse DCF

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.