Key indicators
Revenue13.4M−64.2% on a year earlier
3.1M
289.6M
719,000
913.1M
436,000
370.0M
35.0M
3.5M
13.4M
40.4M
138.6M
518.0M
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 3.1M | 289.6M+9169.8% | 719,000−99.8% | 913.1M+126893.2% | 436,000−100.0% | 370.0M+84762.4% | 35.0M−90.5% | 3.5M−90.0% | 13.4M−64.2% | 40.4M | 138.6M | 518.0M | |
| — | 9169.8% | -99.8% | 126893.2% | -100.0% | 84762.4% | -90.5% | -90.0% | -64.2% | 1051.7% | 242.8% | 273.8% | |
| -$3.44 | $1.17+134.0% | -$5.29−552.1% | $4.70+188.8% | -$8.36−277.9% | -$1.94+76.8% | -$4.34−123.7% | -$6.47−49.1% | -$4.71+13.3% | -$4.36 | -$3.33 | -$2.01 | |
| Profitability | ||||||||||||
| -3541.9% | 38.1%+3580.0 pt | -37369.7%−37407.7 pt | 88.9%+37458.6 pt | -25186.7%−25275.6 pt | 64.8%+25251.5 pt | -215.0%−279.8 pt | -6537.0%−6322.0 pt | -1546.6%−1316.8 pt | · | · | · | |
| -5087.8% | 16.1%+5103.9 pt | -49295.5%−49311.7 pt | 40.9%+49336.5 pt | -154394.7%−154435.6 pt | -60.1%+154334.6 pt | -1333.0%−1272.9 pt | -16191.4%−14858.4 pt | -3971.5%−2750.4 pt | · | · | · | |
| -5281.1% | 23.1%+5304.2 pt | -48520.9%−48543.9 pt | 41.4%+48562.2 pt | -149122.7%−149164.1 pt | -41.5%+149081.2 pt | -1046.4%−1004.9 pt | -16569.8%−15523.3 pt | -3368.7%−2116.6 pt | · | · | · | |
| -42.1% | 7.1%+49.2 pt | -21.0%−28.1 pt | 15.7%+36.7 pt | -34.7%−50.4 pt | -8.2%+26.5 pt | -19.0%−10.8 pt | -30.3%−11.3 pt | — | · | · | · | |
| Cash | ||||||||||||
| -99.0M | 50.0M+150.5% | -256.7M−613.5% | 457.3M+278.1% | -532.9M−216.5% | -269.8M+49.4% | -144.7M+46.4% | -345.9M−139.1% | -373.8M−14.8% | · | · | · | |
| -3169.4% | 17.3%+3186.7 pt | -35705.7%−35723.0 pt | 50.1%+35755.8 pt | -122231.4%−122281.5 pt | -72.9%+122158.5 pt | -413.4%−340.4 pt | -9855.5%−9442.1 pt | -2791.2%−1919.7 pt | · | · | · | |
| 57,000 | 0−100.0% | 0 | 0 | 0 | 0 | 0 | 0 | — | · | · | · | |
| Balance sheet | ||||||||||||
| 0.00x | 0.06x+0.06x | 0.04x−0.02x | 0.09x+0.06x | 0.13x+0.04x | 0.13x−0.00x | 0.12x−0.01x | 0.21x+0.09x | 0.45x+0.32x | · | · | · | |
| 47.96M | 56.93M+18.7% | 65.95M+15.8% | 80.39M+21.9% | 77.75M−3.3% | 79.22M+1.9% | 84.36M+6.5% | 89.93M+6.6% | 96.51M+10.8% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since; the shaded column is the latest period.