SweetValueLab
Write for us

CRISPR Therapeutics AG — Stock Analysis: Intrinsic Value, Grades & Financials

CRSP
NASDAQHealthcareBiotechnologyCIK 0001674416crisprtx.comAbout CRSP
Quant grade ?D
Last close · Oct 30, 202651.42−2.84 (−5.23%)
00

Summary

CRSP at a glance

written from the figures on this page · updated nightly

CRISPR Therapeutics (CRSP) holds a Quant grade of D (model v1, Oct 30), on a scale from S, the best, to D. It closed at $51.42 on Oct 30, 2026, overvalued by 158% vs model: EV/Revenue · peers puts it at $19.90 a share. The median analyst target is $60.00 from 9 firms.

In Q2 FY2026, the latest quarter on file, revenue grew 1041% on a year earlier to $10.2M, with an operating margin of −1127.6%. Over the twelve months to Q2 FY2026, free cash flow was -$373.8M.

Insiders sold $4.9M and made no open-market purchases over the last 90 days. The latest filing is an 8-K (current report), filed Oct 19.

Price and model value

Embed this card

CRSP's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close
Market value
$5.0B
52-week range
$44.12 – $64.74
−21% from the high
P/E, trailing
—
close ÷ 12-month EPS
EV / EBITDA
—
last fiscal year
Price / sales
371.3×
trailing 12 months
Price / FCF
n/m
free cash flow not positive
Dividend yield
none
trailing 12 months
Beta
1.76
Shares, diluted
0.10B
Avg. volume
1.6M
Price change1M −7.3%6M −0.4%YTD −1.9%1Y −17.8%2Y +8.6%
01

Valuation

All 1 models →

CRISPR Therapeutics closed at $51.42, overvalued by 158% vs model (EV/Revenue · peers, 19.90).

Today
–
Valuation grade
site models · —
Model value · EV/Revenue · peers
19.90
overvalued by 158% vs model
19.85the model's range20.32

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements.

Beside it
Other models
—
Wall St. target
60.00 14% below
Above model, past year
0 of 0 days
Valued as
Loss-Making

Every model

the price against each
EV/Revenue · peersused$19.90158% overvalued

Against its peers and its past

CRSPPeers' medianOwn 5-yr median
P/E · last fiscal year—28.7×15.2×
Free cash flow yield−7.0%3.3%
Operating margin−16191.4%22.0%
Revenue growth−90.0%5.5%

Peers are the comparable companies below; the five-year median is at each fiscal year's close.

What the price implies

n/a

No growth rate solves for the price: no positive fcf. The reverse DCF →

Risk-free rate
4.94%
Beta × equity premium
1.51 × 4.14%
Cost of equity
11.19%
Cost of debt
4.94%
Equity weight
96%
WACC
10.89%
02

Quant

Quant grade over time →

Quant grade D from model v1, set before the Oct 30 open. S is the best, D the worst. What the grade means

Today
D
Quant grade
model v1 · Oct 30
Sessions on file
D
Healthcare, 59 stocks graded
13S
19A
21B
3C
3D
Comparable companies
  • VRTXA
  • ALNYS
  • MRNAD
  • BIIBB
  • REGNB
  • INCYS
03

Growth and forecasts

Every estimate →

Analysts expect revenue to grow 428.4% a year over the next 3 years, against 37.3% a year over the last five.

Revenue, reported and expected
FY2024$35.0MFY2025$3.5MFY2026E$40.4MFY2027E$138.6MFY2028E$518.0M
ReportedConsensus, with the analysts' low–high
The consensus, year by year
RevenueGrowthEPSGrowthAnalysts
FY2024$35.0M−90.5%-$4.34—reported
FY2025$3.5M−90.0%-$6.47—reported
FY2026E$40.4M+1051.7%-$4.36—15
FY2027E$138.6M+242.8%-$3.33—14
FY2028E$518.0M+273.8%-$2.01—12
Revenue, last 5 years
37.3% a year
Consensus, next 3 years
428.4% a year

The analysts' estimates, as FMP collects them — their figures, not this site's. Reported EPS is GAAP diluted.

04

Financials

Full statements →

In Q2 FY2026, the latest quarter on file, revenue grew 1041% on a year earlier to $10.2M, with an operating margin of −1127.6%. Over the twelve months to Q2 FY2026, free cash flow was -$373.8M.

Last 8 quarters
Q3 ’24$602,000Q4 ’24$35.0MQ1 ’25$865,000Q2 ’25$892,000+48%Q3 ’25$889,000−98%Q4 ’25$864,000+69%Q1 ’26$1.5M+1041%Q2 ’26$10.2M−18294.0%−184.5%−17158.8%−14918.3%−14854.8%−17912.5%−8933.3%−1127.6%
Revenue, % change on the same quarter a year earlierOperating margin
Twelve months to Q2 FY2026
LatestYear beforeChange
Revenue$13.4M$37.4M−64%
Operating income-$531.9M-$456.2Mn/m
Net income-$451.1M-$467.8Mn/m
Free cash flow-$373.8M-$325.6Mn/m
Diluted EPS-$4.71-$5.43n/m
Cash and investments
$2.4B
Total debt
$783.7M
Revenue$3.5M
FY2018–20253 yr +100.4%/yr5 yr +37.3%/yr
Operating income-$568.3M
FY2018–20253 yr n/m5 yr n/m
Net income-$581.6M
FY2018–20253 yr n/m5 yr n/m
Diluted EPS-$6.47
FY2018–20253 yr n/m5 yr n/m
Operating cash flow-$345.0M
FY2018–20253 yr n/m5 yr n/m
Free cash flow-$345.9M
FY2018–20253 yr n/m5 yr n/m
05

Profitability and health

Every ratio →

Operating margin −16191.4% in fiscal 2025, against 40.9% in 2021; net cash of $1.6B at the latest quarter.

FY2021FY2022FY2023FY2024FY2025Trend
Gross margin88.9%−25186.7%64.8%−215.0%−6537.0%
Operating margin40.9%−154394.7%−60.1%−1333.0%−16191.4%
Net margin41.4%−149122.7%−41.5%−1046.4%−16569.8%
Return on equity15.7%−34.7%−8.2%−19.0%−30.3%
Debt to equity0.09×0.13×0.13×0.12×0.21×
Interest coverage0.00×0.00×0.00×0.00×0.00×
Current ratio20.17×15.30×17.54×22.07×13.32×
Net cash, latest quarter
$1.6B
Diluted shares, a year
+6.6%
a fall is a buyback, a rise dilution
Diluted shares, five years
+36.4%
06

Peers

Peers in full →

CRSP beside 6 comparable companies, chosen by business, not by industry label.

CompanyMarket valueP/EFCF yieldGross marginOp. marginRevenue growthValuationQuant
CRSP CRISPR Therapeutics AG$5.0Bn/m−7.0%−6537.0%−16191.4%−90.0%–D
VRTX Vertex Pharmaceuticals Incorporated$141.7B36.5×2.3%85.0%39.4%+9.6%BA
REGN Regeneron Pharmaceuticals, Inc.$95.5B22.4×4.3%85.4%24.9%+1.0%AB
MRNA Moderna, Inc.$88.5Bn/m−2.3%55.4%−158.1%−39.2%–D
BIIB Biogen Inc.$37.5B28.7×5.5%70.5%19.1%+1.4%SB
INCY Incyte Corporation$24.5B18.8×5.5%92.8%26.1%+21.2%BS
ALNY Alnylam Pharmaceuticals, Inc.$22.1B70.8×2.1%81.8%13.5%+65.2%SS
07

Ownership

Every holder →
What 13F filers did in the quarter
Insiders, last 90 days
Open-market buys
None
Sales
$4.9M
7 filings, plan sales included
08

Wall Street

Every firm →

9 firms published a price target in the last 365 days: the median is $60.00, 17% above the close.

Price targets, 9 firms, last 365 days
low $50.00median $60.00 · 17% above the closehigh $82.00
Firms' latest grades, 12 months
7 positive4 neutral0 negative0 upgrades · 0 downgrades

Third-party ratings and targets, quoted as the firms published them — not this site's view.

Analyst actions

third-party, quoted
10-15UBS · target52.00
08-06Goldman Sachs · target55.00
07-08H.C. Wainwright · target80.00
06-27Clear Street · “Hold” from “Buy”downgrade
Ratings, targets and estimates
09

News and filings

All news →
10

About

Company profile →

CRISPR Therapeutics AG (CRSP) is a biotechnology firm dedicated to pioneering gene-based medicines for severe diseases. The company achieves this through its exclusive Clustered Regularly Interspaced Short Palindromic Repeats (CRISPR)/CRISPR-associated protein 9 (Cas9) technology, which enables precise and targeted alterations to an organism's genetic code. Its extensive pipeline includes therapeutic candidates spanning multiple medical areas, such as blood disorders (hemoglobinopathies), various cancers (oncology), regenerative medicine, and rare conditions. The company's flagship investigational therapy is CTX001, an ex vivo CRISPR gene-edited treatment. This therapy aims to benefit patients with transfusion-dependent beta-thalassemia or severe sickle cell disease by modifying their own hematopoietic stem cells to markedly boost the production of fetal hemoglobin within red blood cells. CRISPR Therapeutics is also advancing several other genetically engineered allogeneic (donor-sourced) CAR-T investigational therapies: CTX110, designed to combat cluster of differentiation 19-positive malignancies; CTX120, which targets B-cell maturation antigen for multiple myeloma that has relapsed or proven resistant to previous treatments; and CTX130, focused on Cluster of Differentiation 70 for a spectrum of solid tumors and blood cancers. Furthermore, the company is developing VCTX210, an immune-evasive, gene-edited stem cell-derived product candidate for treating type 1 diabetes. It is also pursuing various in vivo gene-editing initiatives aimed at addressing disorders affecting the liver, lungs, muscles, and central nervous system. The company has forged strategic alliances with significant partners, including Bayer Healthcare LLC, Vertex Pharmaceuticals Incorporated, ViaCyte, Inc., Nkarta, Inc., and Capsida Biotherapeutics. CRISPR Therapeutics AG was established in 2013 and maintains its headquarters in Zug, Switzerland.

CEO
Samarth Kulkarni
Employees
393
Headquarters
Zug, ZG
Listed
2016

Research on CRSP

No posts on CRSP yet.
Studied CRSP from its filings? Guest posts are reviewed before they go live.Write about CRSP →

Model estimates and grades for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; each section is explained in the manual.