Chipotle Mexican Grill, Inc.
CMGLast close · Oct 16, 202629.88−0.70 (−2.30%)
Market cap$37.8B
Key indicators
Revenue12.4B+7.3% on a year earlier
4.9B
5.6B
6.0B
7.5B
8.6B
9.9B
11.3B
11.9B
12.4B
13.0B
14.4B
15.9B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 4.9B | 5.6B+14.8% | 6.0B+7.1% | 7.5B+26.1% | 8.6B+14.4% | 9.9B+14.3% | 11.3B+14.6% | 11.9B+5.4% | 12.4B+7.3% | 13.0B | 14.4B | 15.9B | |
| — | 14.8% | 7.1% | 26.1% | 14.4% | 14.3% | 14.6% | 5.4% | 7.3% | 9.3% | 10.8% | 10.2% | |
| $0.13 | $0.25+96.2% | $0.25+1.1% | $0.46+82.9% | $0.64+39.9% | $0.89+38.4% | $1.11+25.2% | $1.14+2.7% | $1.09−2.7% | $1.15 | $1.37 | $1.59 | |
| Profitability | ||||||||||||
| 5.3% | 7.9%+2.6 pt | 4.8%−3.1 pt | 10.7%+5.8 pt | 13.4%+2.8 pt | 15.8%+2.3 pt | 16.9%+1.2 pt | 16.2%−0.7 pt | 14.7%−2.0 pt | · | · | · | |
| 3.6% | 6.3%+2.6 pt | 5.9%−0.3 pt | 8.7%+2.7 pt | 10.4%+1.8 pt | 12.4%+2.0 pt | 13.6%+1.1 pt | 12.9%−0.7 pt | 11.4%−1.9 pt | · | · | · | |
| 12.2% | 20.8%+8.6 pt | 17.6%−3.2 pt | 28.4%+10.8 pt | 38.0%+9.5 pt | 40.1%+2.2 pt | 42.0%+1.8 pt | 54.3%+12.3 pt | — | · | · | · | |
| Cash | ||||||||||||
| 334.2M | 387.7M+16.0% | 290.5M−25.1% | 839.6M+189.0% | 844.0M+0.5% | 1.2B+44.9% | 1.5B+23.6% | 1.4B−4.2% | 1.6B+7.0% | · | · | · | |
| 6.9% | 6.9%+0.1 pt | 4.9%−2.1 pt | 11.1%+6.3 pt | 9.8%−1.4 pt | 12.4%+2.6 pt | 13.4%+1.0 pt | 12.1%−1.2 pt | 12.6%−0.0 pt | · | · | · | |
| Balance sheet | ||||||||||||
| 1.40B | 1.41B+1.2% | 1.42B+0.4% | 1.43B+0.3% | 1.40B−1.6% | 1.39B−1.3% | 1.38B−0.6% | 1.34B−2.5% | 1.28B−5.3% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period. EPS and share counts before a stock split are restated in today's share terms.