Valuation models
price $303.14 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused163.67 – 258.27196.2654% overvaluedDCF · Perpetuity growth · 10y184.28 – 287.91220.7637% overvaluedDCF · EBITDA exit · 5y358.93 – 391.58374.8019% undervaluedDCF · EBITDA exit · 10y350.27 – 412.34379.7720% undervaluedP/E · peers247.66 – 327.41300.761% overvaluedP/E · own history285.04 – 331.07309.062% undervaluedPEG—152.0899% overvaluedEV/EBITDA · peers283.56 – 423.52345.8812% undervaluedEV/Revenue · peers155.23 – 202.49182.8066% overvaluedEarnings power value97.51 – 149.43117.87157% overvaluedDividend discount218.87 – 680.34345.9212% undervaluedWall St. consensus target—330.008% belowCost of capital (WACC)—6.95%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
196.26
CME Group closed at $303.14 — overvalued by 54% vs model.
163.67the model's range258.27
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
117.87 – 379.77
Wall St. target
330.00 8% below
Above model, 1y
21 of 30 days
How it is valued
Valued asMature & stable
Low/slowing growth (~8% recent)High profitability (62% net margin)Strong dividend yieldHighly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.