SweetValueLab
Write for us

Caterpillar Inc. — Intrinsic Value & Fair Price

CAT
NYSEIndustrialsAgricultural - MachineryCIK 0000018230caterpillar.comAbout CAT
Valuation grade ?B
Quant grade ?A
Last close · Oct 30, 2026622.75−24.64 (−3.81%)
Model value · DCF · Perpetuity growth · 5y
337.14
Caterpillar closed at $622.75 — overvalued by 85% vs model.
285.72the model's range406.40

DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.

Other models
36.84 – 747.69
Wall St. target
898.50 31% below
Above model, 1y
30 of 30 days

How it is valued

Valued asCyclical
Low/slowing growth (~0% recent)Moderate margins (13% net margin)Highly cyclical earningsHigh leverage (D/E 2.0x)
What growth the price implies: the reverse DCF

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.