Valuation models
price $680.19 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused246.29 – 413.84311.44118% overvaluedDCF · Perpetuity growth · 10y249.65 – 411.73312.77117% overvaluedDCF · EBITDA exit · 5y410.65 – 452.39430.9558% overvaluedDCF · EBITDA exit · 10y371.48 – 443.09405.5668% overvaluedP/E · peers317.18 – 358.88336.02102% overvaluedP/E · own history467.96 – 698.79533.4828% overvaluedPEG—206.69229% overvaluedEV/EBITDA · peers291.41 – 439.39345.6697% overvaluedEV/Revenue · peers37.05 – 132.04125.39442% overvaluedEarnings power value54.41 – 113.5978.08771% overvaluedDividend discount41.01 – 117.1663.22976% overvaluedWall St. consensus target—750.009% belowCost of capital (WACC)—7.50%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
311.44
Casey's closed at $680.19 — overvalued by 118% vs model.
246.29the model's range413.84
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
63.22 – 533.48
Wall St. target
750.00 9% below
Above model, 1y
26 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~9% recent)Thin margins (4.1% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.