Valuation models
price $249.61 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused124.52 – 167.59142.8175% overvaluedDCF · Perpetuity growth · 10y146.59 – 197.96168.4148% overvaluedDCF · EBITDA exit · 5y236.38 – 257.04246.431% overvaluedDCF · EBITDA exit · 10y239.77 – 279.58258.734% undervaluedP/E · peers234.46 – 438.13311.3420% undervaluedP/E · own history271.40 – 360.08303.6018% undervaluedPEG—314.8321% undervaluedEV/EBITDA · peers218.36 – 410.26305.4118% undervaluedEV/Revenue · peers309.73 – 493.96367.3432% undervaluedEarnings power value16.22 – 22.4118.831226% overvaluedWall St. consensus target—300.0017% belowCost of capital (WACC)—9.66%—
DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
142.81
Autodesk closed at $249.61 — overvalued by 75% vs model.
124.52the model's range167.59
DCF · Perpetuity growth · 5y leads for a software company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
18.83 – 367.34
Wall St. target
300.00 17% below
Above model, 1y
16 of 30 days
How it is valued
Valued asSoftware
Moderate growth (~14% recent)Moderate margins (16% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.