SweetValueLab
Write for us

Workday — software card

WDAY
LargeRevenue $10.2B TTM4-quarter TTM
Close · Oct 16, 2026190.81P/E 38.7 · EV $48.1B
EV / revenue4.7×EV / gross profit 6.2×
Rule of 4041growth +13% + FCF +28%
−34% below 5y medianEV / revenue vs. its own five years
Board median EV / revenue10.2×five-year median 11.8× · −14%
Median Rule of 405321 of 24 above the line
Median revenue growth18%a year ago 15% · accelerating
Median SBC / revenue11%FCF margin 30% → 16% ex-SBC
Lights on0 of 3prices Oct 16, 2026 · TTM through Aug 31, 2026

Against the line

growth + FCF margin, in points
line 40score 41
growth 13 ptFCF margin 28 pt

Growth +13% plus FCF margin +28% is 41 points, 1 above the line at 40. Counting the stock as an expense: 25 points.

Where it has traded

quarter-end EV / revenue · 20 quarters · Oct 31, 2021 → Jul 31, 2026
2×6×9×13×16×2021202220232024202520262021-10-31 · 14.8× (close 289.98 · TTM revenue 4.89B)2022-01-31 · 12.2× (close 253.01 · TTM revenue 5.14B)2022-04-30 · 9.3× (close 206.70 · TTM revenue 5.40B)2022-07-31 · 6.6× (close 155.10 · TTM revenue 5.67B)2022-10-31 · 6.3× (close 155.82 · TTM revenue 5.95B)2023-01-31 · 7.0× (close 181.43 · TTM revenue 6.22B)2023-04-30 · 7.1× (close 186.14 · TTM revenue 6.45B)2023-07-31 · 8.9× (close 237.13 · TTM revenue 6.70B)2023-10-31 · 7.6× (close 211.71 · TTM revenue 6.97B)2024-01-31 · 10.2× (close 291.07 · TTM revenue 7.24B)2024-04-30 · 8.2× (close 244.73 · TTM revenue 7.57B)2024-07-31 · 7.2× (close 227.12 · TTM revenue 7.86B)2024-10-31 · 7.2× (close 233.85 · TTM revenue 8.16B)2025-01-31 · 7.8× (close 262.06 · TTM revenue 8.45B)2025-04-30 · 7.1× (close 245.00 · TTM revenue 8.70B)2025-07-31 · 6.4× (close 229.38 · TTM revenue 8.96B)2025-10-31 · 6.7× (close 239.92 · TTM revenue 9.23B)2026-01-31 · 4.7× (close 175.63 · TTM revenue 9.55B)2026-04-30 · 3.1× (close 122.40 · TTM revenue 9.85B)2026-07-31 · 4.0× (close 160.34 · TTM revenue 10.16B)p75 8×med 7×p25 7×now 4.7×
Five-year median 7.2×, middle half 6.6–8.4×, range 3.1–14.8×. Now 4.7×: −34% below its own median, higher than 15% of those quarters.Each quarter at its own close, shares and balance sheet · the band is the 25th–75th percentile

What the cash flow really is

TTM through Jul 31, 2026 · $B
0246810Revenue: 10.2 $B10.2RevenueCost of revenue: −2.5 $B−2.5Cost ofrevenueGross profit: 7.7 $B7.7GrossprofitR&D: −2.8 $B−2.8R&DSales & G&A: −3.7 $B−3.7Sales &G&AOperating income: 1.2 $B1.2OperatingincomeAdd back SBC: 1.6 $B1.6Add backSBCD&A & working cap.: 0.2 $B0.2D&A &working cap.Operating cash flow: 3.1 $B3.1Operatingcash flowCapex: −0.2 $B−0.2CapexFCF: 2.8 $B2.8FCFLess SBC: −1.6 $B−1.6LessSBCFCF ex-SBC: 1.2 $B1.2FCFex-SBC
FCF 2.84B − SBC 1.65B = 1.20B ex-SBC · operating income 1.22B is the GAAP figure after SBC

Against its scale group

WDAY (blue) vs. the other Large companies on the board (14), grey
Revenue growth+13% vs. +27%
Gross margin76% vs. 75%
FCF margin+28% vs. +33%
SBC / revenue16% vs. 14%
Rule of 4041 vs. 60
EV / revenue4.7× vs. 19.8×

Group averages are the plain mean of the other companies in the same scale group with a usable window.

Quarter by quarter

8 quarters · Oct 31, 2024 → Jul 31, 2026 · a gap is a dropped quarter
Revenue, $B2.65
Growth YoY, quarter+13%
FCF margin, quarter+17%
SBC / revenue, quarter17%