SweetValueLab
Write for us

Snowflake — software card

SNOW
LargeRevenue $5.4B TTM4-quarter TTM
Close · Oct 16, 2026306.84P/E — · EV $107.6B
EV / revenue19.8×EV / gross profit 29.5×
Rule of 4054growth +32% + FCF +22%
+3% above 5y medianEV / revenue vs. its own five years
Board median EV / revenue10.2×five-year median 11.8× · −14%
Median Rule of 405321 of 24 above the line
Median revenue growth18%a year ago 15% · accelerating
Median SBC / revenue11%FCF margin 30% → 16% ex-SBC
Lights on1 of 3prices Oct 16, 2026 · TTM through Aug 31, 2026

Against the line

growth + FCF margin, in points
line 40score 54
growth 32 ptFCF margin 22 pt

Growth +32% plus FCF margin +22% is 54 points, 14 above the line at 40. Counting the stock as an expense: 24 points.

Where it has traded

quarter-end EV / revenue · 20 quarters · Oct 31, 2021 → Jul 31, 2026
5×30×55×80×105×2021202220232024202520262021-10-31 · 100.9× (close 353.84 · TTM revenue 1.03B)2022-01-31 · 66.9× (close 275.90 · TTM revenue 1.22B)2022-04-30 · 35.6× (close 171.44 · TTM revenue 1.41B)2022-07-31 · 26.9× (close 149.91 · TTM revenue 1.64B)2022-10-31 · 25.6× (close 160.30 · TTM revenue 1.86B)2023-01-31 · 22.6× (close 156.44 · TTM revenue 2.07B)2023-04-30 · 19.5× (close 148.08 · TTM revenue 2.27B)2023-07-31 · 22.4× (close 177.71 · TTM revenue 2.44B)2023-10-31 · 17.0× (close 145.13 · TTM revenue 2.62B)2024-01-31 · 21.8× (close 195.64 · TTM revenue 2.81B)2024-04-30 · 16.1× (close 155.20 · TTM revenue 3.01B)2024-07-31 · 12.7× (close 130.38 · TTM revenue 3.21B)2024-10-31 · 10.7× (close 114.82 · TTM revenue 3.41B)2025-01-31 · 16.1× (close 181.51 · TTM revenue 3.63B)2025-04-30 · 13.5× (close 159.49 · TTM revenue 3.84B)2025-07-31 · 17.9× (close 223.50 · TTM revenue 4.12B)2025-10-31 · 20.9× (close 274.88 · TTM revenue 4.39B)2026-01-31 · 13.8× (close 192.70 · TTM revenue 4.68B)2026-04-30 · 9.3× (close 136.47 · TTM revenue 5.03B)2026-07-31 · 18.9× (close 293.28 · TTM revenue 5.43B)p75 23×med 19×p25 15×now 19.8×
Five-year median 19.2×, middle half 15.5–23.3×, range 9.3–100.9×. Now 19.8×: +3% above its own median, higher than 55% of those quarters.Each quarter at its own close, shares and balance sheet · the band is the 25th–75th percentile

What the cash flow really is

TTM through Jul 31, 2026 · $B
024Revenue: 5.4 $B5.4RevenueCost of revenue: −1.8 $B−1.8Cost ofrevenueGross profit: 3.6 $B3.6GrossprofitR&D: −2.1 $B−2.1R&DSales & G&A: −2.8 $B−2.8Sales &G&AOperating income: −1.2 $B−1.2OperatingincomeAdd back SBC: 1.6 $B1.6Add backSBCD&A & working cap.: 0.8 $B0.8D&A &working cap.Operating cash flow: 1.3 $B1.3Operatingcash flowCapex: −0.1 $B−0.1CapexFCF: 1.2 $B1.2FCFLess SBC: −1.6 $B−1.6LessSBCFCF ex-SBC: −0.4 $B−0.4FCFex-SBC
FCF 1.20B − SBC 1.64B = -0.45B ex-SBC · operating income -1.24B is the GAAP figure after SBC

Against its scale group

SNOW (blue) vs. the other Large companies on the board (14), grey
Revenue growth+32% vs. +26%
Gross margin67% vs. 76%
FCF margin+22% vs. +34%
SBC / revenue30% vs. 13%
Rule of 4054 vs. 60
EV / revenue19.8× vs. 18.7×

Group averages are the plain mean of the other companies in the same scale group with a usable window.

Quarter by quarter

8 quarters · Oct 31, 2024 → Jul 31, 2026 · a gap is a dropped quarter
Revenue, $B1.55
Growth YoY, quarter+35%
FCF margin, quarter+5%
SBC / revenue, quarter27%