SweetValueLab
Write for us

Palo Alto Networks — software card

PANW
LargeRevenue $11.5B TTM4-quarter TTM
Close · Oct 16, 2026342.00P/E n/m · EV $260.7B
EV / revenue22.7×EV / gross profit 32.3×
Rule of 4063growth +24% + FCF +38%
+79% above 5y medianEV / revenue vs. its own five years
Board median EV / revenue10.2×five-year median 11.8× · −14%
Median Rule of 405321 of 24 above the line
Median revenue growth18%a year ago 15% · accelerating
Median SBC / revenue11%FCF margin 30% → 16% ex-SBC
Lights on1 of 3prices Oct 16, 2026 · TTM through Aug 31, 2026

Against the line

growth + FCF margin, in points
line 40score 63
growth 24 ptFCF margin 38 pt

Growth +24% plus FCF margin +38% is 63 points, 23 above the line at 40.

Where it has traded

quarter-end EV / revenue · 20 quarters · Oct 31, 2021 → Jul 31, 2026
6×11×15×20×24×2021202220232024202520262021-10-31 · 11.0× (close 84.85 · TTM revenue 4.56B)2022-01-31 · 10.6× (close 86.23 · TTM revenue 4.86B)2022-04-30 · 10.8× (close 93.55 · TTM revenue 5.17B)2022-07-31 · 10.2× (close 83.18 · TTM revenue 5.50B)2022-10-31 · 10.0× (close 85.80 · TTM revenue 5.82B)2023-01-31 · 8.6× (close 79.32 · TTM revenue 6.16B)2023-04-30 · 9.7× (close 91.23 · TTM revenue 6.49B)2023-07-31 · 12.8× (close 124.98 · TTM revenue 6.89B)2023-10-31 · 11.6× (close 121.51 · TTM revenue 7.21B)2024-01-31 · 15.9× (close 169.26 · TTM revenue 7.53B)2024-04-30 · 13.1× (close 145.45 · TTM revenue 7.79B)2024-07-31 · 14.2× (close 162.37 · TTM revenue 8.03B)2024-10-31 · 15.1× (close 180.17 · TTM revenue 8.29B)2025-01-31 · 15.0× (close 184.42 · TTM revenue 8.57B)2025-04-30 · 14.6× (close 186.93 · TTM revenue 8.87B)2025-07-31 · 13.1× (close 173.60 · TTM revenue 9.22B)2025-10-31 · 16.0× (close 220.24 · TTM revenue 9.56B)2026-01-31 · 12.3× (close 176.97 · TTM revenue 9.89B)2026-04-30 · 12.5× (close 179.32 · TTM revenue 10.61B)2026-07-31 · 22.0× (close 331.83 · TTM revenue 11.48B)p75 15×med 13×p25 11×now 22.7×
Five-year median 12.7×, middle half 10.7–14.7×, range 8.6–22.0×. Now 22.7×: +79% above its own median, higher than 100% of those quarters.Each quarter at its own close, shares and balance sheet · the band is the 25th–75th percentile

What the cash flow really is

TTM through Jul 31, 2026 · $B

No waterfall: the cash-flow window or the SBC line is unusable this run.

Against its scale group

PANW (blue) vs. the other Large companies on the board (14), grey
Revenue growth+24% vs. +26%
Gross margin70% vs. 76%
FCF margin+38% vs. +32%
SBC / revenue— vs. 14%
Rule of 4063 vs. 59
EV / revenue22.7× vs. 18.5×

Group averages are the plain mean of the other companies in the same scale group with a usable window.

Quarter by quarter

8 quarters · Oct 31, 2024 → Jul 31, 2026 · a gap is a dropped quarter
Revenue, $B3.41
Growth YoY, quarter+34%
FCF margin, quarter+37%
SBC / revenue, quarter3%