SweetValueLab
Write for us

Simon Property — REIT card

SPG
RetailMarket cap $66.6B4-quarter TTM
Close · Oct 16, 2026205.44P/E 14.5 · EV yield 5.3%
P/Cash FFO14.8×Cash FFO/sh 13.88
Yield · spread to 10y4.3%−0.76 pt vs. the bond
+10% above 5y medianP/Cash FFO vs. its own five years
10-year Treasury · Oct 16, 20265.09%2-year 4.74%
Board median yield4.4%trailing dividends ÷ last close
Yield spread to the 10-year−0.71 ptREITs yield less than the bond: paying for growth
Board median P/Cash FFO15.6×five-year median 16.7× · −7%
Lights on0 of 3prices Oct 16, 2026 · TTM through Jun 30, 2026

Where it has traded

quarter-end P/Cash FFO · 20 quarters · Sep 30, 2021 → Jun 30, 2026
7×10×12×15×17×2021202220232024202520262021-09-30 · 13.9× (close 129.97 · Cash FFO/sh 9.38)2021-12-31 · 16.2× (close 159.77 · Cash FFO/sh 9.88)2022-03-31 · 13.0× (close 131.56 · Cash FFO/sh 10.13)2022-06-30 · 9.0× (close 94.92 · Cash FFO/sh 10.60)2022-09-30 · 8.3× (close 89.75 · Cash FFO/sh 10.86)2022-12-31 · 10.6× (close 117.48 · Cash FFO/sh 11.06)2023-03-31 · 10.0× (close 111.97 · Cash FFO/sh 11.17)2023-06-30 · 10.6× (close 115.48 · Cash FFO/sh 10.91)2023-09-30 · 9.9× (close 108.03 · Cash FFO/sh 10.91)2023-12-31 · 12.7× (close 142.64 · Cash FFO/sh 11.27)2024-03-31 · 14.1× (close 156.49 · Cash FFO/sh 11.07)2024-06-30 · 13.5× (close 151.80 · Cash FFO/sh 11.27)2024-09-30 · 14.6× (close 169.02 · Cash FFO/sh 11.58)2024-12-31 · 14.5× (close 172.21 · Cash FFO/sh 11.91)2025-03-31 · 13.6× (close 166.08 · Cash FFO/sh 12.25)2025-06-30 · 13.2× (close 160.76 · Cash FFO/sh 12.14)2025-09-30 · 15.2× (close 187.67 · Cash FFO/sh 12.32)2025-12-31 · 14.6× (close 185.11 · Cash FFO/sh 12.69)2026-03-31 · 14.1× (close 186.53 · Cash FFO/sh 13.27)2026-06-30 · 16.1× (close 223.65 · Cash FFO/sh 13.88)p75 14×med 14×p25 11×now 14.8×
Five-year median 13.5×, middle half 10.6–14.5×, range 8.3–16.2×. Now 14.8×: +10% above its own median, higher than 85% of those quarters.Each quarter priced at its own trailing Cash FFO per share · the band is the 25th–75th percentile

Where the cash goes

TTM through Jun 30, 2026 · $B
0246Revenue: 6.9 $B6.9RevenueProperty & operating: −1.9 $B−1.9Property &operatingEBITDA: 5.0 $B5.0EBITDAInterest: −1.1 $B−1.1InterestD&A: −1.7 $B−1.7D&AOther items: 2.4 $B2.4OtheritemsNet income: 4.6 $B4.6NetincomeAdd back D&A: 1.7 $B1.7Add backD&ANon- cash: −1.8 $B−1.8Non-cashCash FFO: 4.5 $B4.5CashFFODividends: −2.9 $B−2.9DividendsRetained: 1.6 $B1.6Retained
Cash FFO 4.50B = net income 4.61B + depreciation 1.72B − 1.83B other non-cash items · dividends 2.88B · retained 1.61B

Against its type

SPG (blue) vs. the other Retail REITs on the board (1), grey
P/Cash FFO14.8× vs. 12.9×
Dividend yield4.3% vs. 4.6%
Cash FFO payout64% vs. 60%
Net debt / EBITDA5.7× vs. 5.7×
Interest cover4.7× vs. 3.4×
EBITDA margin72% vs. 64%

Type averages are the plain mean of the other REITs of the same property type with a usable window.

Quarter by quarter

8 quarters · Sep 30, 2024 → Jun 30, 2026 · a gap is a dropped quarter
Revenue, $B1.79
Cash FFO / share, quarter3.53
EBITDA margin74%
Interest cover4.7×