SweetValueLab
Write for us

Realty Income — REIT card

O
Net leaseMarket cap $52.4B4-quarter TTM
Close · Oct 16, 202656.08P/E 40.9 · EV yield 5.1%
P/Cash FFO12.7×Cash FFO/sh 4.41
Yield · spread to 10y5.8%+0.70 pt vs. the bond
−13% below 5y medianP/Cash FFO vs. its own five years
10-year Treasury · Oct 16, 20265.09%2-year 4.74%
Board median yield4.4%trailing dividends ÷ last close
Yield spread to the 10-year−0.71 ptREITs yield less than the bond: paying for growth
Board median P/Cash FFO15.6×five-year median 16.7× · −7%
Lights on1 of 3prices Oct 16, 2026 · TTM through Jun 30, 2026

Where it has traded

quarter-end P/Cash FFO · 20 quarters · Sep 30, 2021 → Jun 30, 2026
10×16×22×28×34×2021202220232024202520262021-09-30 · 19.3× (close 62.81 · Cash FFO/sh 3.26)2021-12-31 · 31.2× (close 71.59 · Cash FFO/sh 2.30)2022-03-31 · 25.5× (close 69.30 · Cash FFO/sh 2.72)2022-06-30 · 21.9× (close 68.26 · Cash FFO/sh 3.12)2022-09-30 · 16.8× (close 58.20 · Cash FFO/sh 3.46)2022-12-31 · 15.5× (close 63.43 · Cash FFO/sh 4.09)2023-03-31 · 15.7× (close 63.32 · Cash FFO/sh 4.04)2023-06-30 · 14.6× (close 59.79 · Cash FFO/sh 4.10)2023-09-30 · 12.1× (close 49.94 · Cash FFO/sh 4.14)2023-12-31 · 14.8× (close 57.42 · Cash FFO/sh 3.89)2024-03-31 · 15.2× (close 54.10 · Cash FFO/sh 3.55)2024-06-30 · 14.2× (close 52.82 · Cash FFO/sh 3.71)2024-09-30 · 16.6× (close 63.42 · Cash FFO/sh 3.82)2024-12-31 · 13.3× (close 53.41 · Cash FFO/sh 4.03)2025-03-31 · 14.0× (close 58.01 · Cash FFO/sh 4.14)2025-06-30 · 14.2× (close 57.61 · Cash FFO/sh 4.06)2025-09-30 · 14.6× (close 60.79 · Cash FFO/sh 4.15)2025-12-31 · 13.0× (close 56.37 · Cash FFO/sh 4.33)2026-03-31 · 13.8× (close 61.18 · Cash FFO/sh 4.43)2026-06-30 · 14.1× (close 61.96 · Cash FFO/sh 4.41)p75 17×med 15×p25 14×now 12.7×
Five-year median 14.7×, middle half 14.0–16.7×, range 12.1–31.2×. Now 12.7×: −13% below its own median, higher than 5% of those quarters.Each quarter priced at its own trailing Cash FFO per share · the band is the 25th–75th percentile

Where the cash goes

TTM through Jun 30, 2026 · $B
0246Revenue: 5.9 $B5.9RevenueProperty & operating: −1.7 $B−1.7Property &operatingEBITDA: 4.2 $B4.2EBITDAInterest: −1.2 $B−1.2InterestD&A: −2.5 $B−2.5D&AOther items: 0.8 $B0.8OtheritemsNet income: 1.3 $B1.3NetincomeAdd back D&A: 2.5 $B2.5Add backD&ANon- cash: 0.3 $B0.3Non-cashCash FFO: 4.1 $B4.1CashFFODividends: −3.0 $B−3.0DividendsRetained: 1.1 $B1.1Retained
Cash FFO 4.12B = net income 1.32B + depreciation 2.49B + 0.31B other non-cash items · dividends 3.03B · retained 1.08B

Against its type

O (blue) vs. the other Net lease REITs on the board (2), grey
P/Cash FFO12.7× vs. 11.2×
Dividend yield5.8% vs. 6.7%
Cash FFO payout74% vs. 74%
Net debt / EBITDA7.1× vs. 6.1×
Interest cover3.6× vs. 4.1×
EBITDA margin71% vs. 76%

Type averages are the plain mean of the other REITs of the same property type with a usable window.

Quarter by quarter

8 quarters · Sep 30, 2024 → Jun 30, 2026 · a gap is a dropped quarter
Revenue, $B1.43
Cash FFO / share, quarter1.10
EBITDA margin88%
Interest cover4.0×