ConocoPhillips vs ExxonMobil COP vs XOM
ConocoPhillips and ExxonMobil on one sheet: valuation multiples, growth, margins, debt, dividends and returns, each section labelled with the period it covers, from the companies' filings. Add or remove a stock above the sheet; the link holds the set.
What differs most
- Market value: ExxonMobil $758.81B, ConocoPhillips $181.85B.
- Debt / equity: ConocoPhillips 0.4×, ExxonMobil 0.2×.
- Operating margin: ConocoPhillips 21.9%, ExxonMobil 10.7%.
- Net margin: ConocoPhillips 14.7%, ExxonMobil 9.1%.
Price return
2025-10-26 → 2026-10-26
COP+72.0%
XOM+59.9%
Profile
latestSector
Energy
Energy
Industry
Oil & Gas Exploration & Production
Oil & Gas Integrated
Market value
$181.85B
$758.81B
Enterprise value
$198.56B
$790.59B
Employees
9,600
57,900
Revenue per employee (TTM)
$6.6M
$6.2M
Our models
nightlythe valuation on each stock's pagePrice vs model
29% undervalued vs model
13% overvalued vs model
Model range
$121–458
$96.43–409
Models in the headline
1
1
FCF growth priced in, at a 10% return
15.3%
19.1%
Every model, its assumptions and its range: COP valuation · XOM valuation. The growth priced in, at any return: COP reverse DCF · XOM reverse DCF.
Trading
close 2026-10-26Last close
$151.37
$184.54
52-week high
$151.37
$184.54
52-week low
$85.66
$113.68
Price vs 52-week high
0.0%
0.0%
Price vs 52-week low
+76.7%
+62.3%
Average daily volume / shares
0.5%
0.3%
Beta
0.13
0.17
Returns
to 2026-10-261 month
+18.9%
+15.0%
3 months
+25.9%
+17.6%
6 months
+24.3%
+23.9%
Year to date
+61.7%
+53.3%
1 year
+72.0%
+59.9%
1 year, dividends added
+75.8%
+63.5%
2 years
+44.8%
+54.4%
Valuation
price × TTM to Jun 2026P/E (TTM)
20.0×
23.7×
P/E on consensus EPS (next FY)
13.3×
13.9×
Price / sales
2.9×
2.1×
EV / sales
3.1×
2.2×
EV / EBITDA
7.2×
11.0×
Price / book
2.8×
2.9×
Price / free cash flow (FY)
25.1×
32.1×
Free-cash-flow yield (FY)
4.0%
3.1%
Growth
TTM and FY2025Revenue growth (TTM)
—
—
Revenue growth, consensus next FY
+24.7%
+30.6%
Revenue, 3-year CAGR
−9.1%
−6.7%
Revenue, 5-year CAGR
25.7%
12.6%
EPS growth (TTM)
—
—
EPS growth, consensus next FY
+79.1%
+97.7%
EPS, 3-year CAGR
−24.2%
−20.4%
Free cash flow, 3-year CAGR
−26.4%
−26.1%
Diluted shares, 3-year change
−1.9%
+2.4%
Profitability
TTM to Jun 2026Gross margin (FY)†
25.1%
21.7%
Operating margin
21.9%
10.7%
EBITDA margin
43.3%
19.9%
Net margin
14.7%
9.1%
Free-cash-flow margin (FY)
12.3%
7.3%
Return on equity
14.2%
12.6%
Return on assets
7.5%
7.1%
Asset turnover
0.51
0.78
† Gross margin (FY): As filed. Companies draw the cost-of-revenue line in different places, so gross margins of two companies in one industry can differ for that reason alone; operating margin does not depend on where the line is drawn.
Balance sheet
MRQ Jun 2026Cash
$6.57B
$10.59B
Total debt
$23.29B
$42.37B
Net debt
$16.72B
$31.78B
Debt / equity
0.4×
0.2×
Net debt / EBITDA (TTM)
0.6×
0.4×
Interest coverage (FY)
9.2×
56.3×
Current ratio (FY)
1.30
1.15
Dividends
trailing 12 monthsDividend yield
2.2%
2.2%
Dividends per share
$3.36
$4.12
Payout ratio (of TTM EPS)
44.4%
53.0%
Dividend per share, 5-year CAGR
21.1%
3.4%
Frequency
Quarterly
Quarterly
Ownership and activity
last 90 days · latest 13FTracked superinvestors holding (13F)
8
11
Insider open-market buys (Form 4)
$0
$0
Insider sales (Form 4)
$3.3M
$0
Analyst upgrades
0
1
Analyst downgrades
0
2
Statements
income TTM to Jun 2026 · cash flow FY2025Revenue
$63.34B
$361.06B
EBITDA
$27.44B
$71.83B
Operating income
$13.88B
$38.66B
Net income
$9.28B
$32.76B
EPS (diluted)
$7.57
$7.78
Operating cash flow
$19.80B
$51.97B
Capital expenditure
−$12.55B
−$28.36B
Free cash flow
$7.24B
$23.61B
Dividends paid
$4.00B
$17.23B
Keep comparing
ConocoPhillips against
ExxonMobil against
Statements, prices, dividends and consensus estimates from Financial Modeling Prep; insider trades from Form 4 and holdings from 13F. Refreshed nightly. A comparison of filed numbers, not a recommendation to buy, sell or hold any security.