Valuation models
price $361.26 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused185.25 – 262.01217.9566% overvaluedDCF · Perpetuity growth · 10y214.95 – 298.09250.4744% overvaluedDCF · EBITDA exit · 5y448.71 – 492.08469.8123% undervaluedDCF · EBITDA exit · 10y409.63 – 484.32445.2219% undervaluedP/E · peers178.12 – 432.90215.3268% overvaluedP/E · own history383.24 – 652.96455.1221% undervaluedPEG—529.0832% undervaluedEV/EBITDA · peers181.49 – 407.49244.5648% overvaluedEV/Revenue · peers233.19 – 1,188.60591.2139% undervaluedEarnings power value29.43 – 58.1041.56769% overvaluedWall St. consensus target—410.0012% belowCost of capital (WACC)—9.76%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
217.95
Zebra Technologies closed at $361.26 — overvalued by 66% vs model.
185.25the model's range262.01
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
41.56 – 591.21
Wall St. target
410.00 12% below
Above model, 1y
30 of 30 days
How it is valued
Valued asCyclical
Low/slowing growth (~8% recent)Moderate margins (8% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.