Valuation models
price $20.35 · as of Nov 2, 2026
P/Cash FFO · own historyused11.61 – 23.3220.571% undervaluedP/E · peers—22.098% undervaluedP/E · own history4.26 – 17.099.80108% overvaluedPEG—6.63207% overvaluedEV/EBITDA · peers10.07 – 17.8513.9646% overvaluedEV/Revenue · peers29.10 – 59.0844.0954% undervaluedDividend discount15.71 – 33.5022.6510% undervaluedWall St. consensus target—27.0025% belowCost of capital (WACC)—7.52%—
P/Cash FFO · own history leads for a REIT. How the headline model is chosen.
Model value · P/Cash FFO · own history
20.57
Weyerhaeuser closed at $20.35 — undervalued by 1% vs model.
11.61the model's range23.32
P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.
Other models
6.63 – 44.09
Wall St. target
27.00 25% below
Below model, 1y
20 of 30 days
How it is valued
Valued asREIT
Revenue declining (~-5% recent)Thin margins (4.7% net margin)Strong dividend yieldHighly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.