SweetValueLab
Write for us

Viatris Inc. — Intrinsic Value & Fair Price

VTRS
NASDAQHealthcareDrug Manufacturers - Specialty & GenericCIK 0001792044viatris.comAbout VTRS
Last close · Oct 16, 202618.66+0.43 (+2.39%)
Market cap$21.4B
Model value · EV/Revenue · peers
10.30
Viatris closed at $18.66 — overvalued by 81% vs model.
4.74the model's range25.90

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements. From its peers' median EV/Revenue.

Other models
—
Wall St. target
22.50 17% below
Above model, 1y
8 of 20 days

Price and model value

Embed this card

VTRS's close against its model value, as a 420×168 card for your own page. It updates nightly with this site and links back here.

Free to embed; keep the attribution link.
Loading chart…
What the marks mean
Daily close

Valuation models

price $18.66 · as of Oct 17, 2026

EV/Revenue · peers leads because DCF · Perpetuity growth · 5y could not lead: the cash-flow gate is shut (an operating loss, or three years of free cash flow summing below zero); P/E · peers does not describe this kind of business; EV/EBITDA · peers could not run on the filed statements. How we value a stock walks through every input.

engine pkg:0.1.0

Dividends

Quarterly · as of Oct 16, 2026
Yield, trailing 12 months
2.57%
Past 2 years
low 2.57%high 6.61%
Today is at its 2-year low.
Dividends per share, a year at a time
$0.47Aug ’22$0.48Aug ’23$0.48Aug ’24$0.48Aug ’25$0.48TTM
Coverage
—
Raised
—
Growth, 4 yrs
0.5% a year
Last change
+9.1% · Feb 2022
Every payment, with ex-dates · latest $0.12, paid Sep 16, 2026

Research on VTRS

No posts on VTRS yet.
Studied VTRS from its filings? Guest posts are reviewed before they go live.Write about VTRS →

How it is valued

Valued asMature & stable
Revenue declining (~-4% recent)Currently unprofitableHighly cyclical earningsStrong FCF yield (9.0%)
What growth the price implies: the reverse DCF

Key figures

FY2025 · chosen for mature companies
P/E
—
EV / EBITDA
-70.6×
FCF yield
8.9%
Dividend yield, TTM
2.57%
Beta
0.86
Cost of capital (WACC)
7.23%
Full financials

Analyst actions

third-party, quoted
10-05UBS · target26.00
09-23Oppenheimer · target25.00
09-09Leerink Partners · target20.00
01-16Argus Research · “Buy” from “Hold”upgrade
Ratings, targets and estimates

Comparable companies

by business, not by industry label

The weekly

One email a week across every stock we cover: 13F filings, insider trades, earnings and new research. It covers the whole market, not just VTRS. No account.

About Viatris

Viatris Inc. operates as a global pharmaceutical and healthcare enterprise. Its business is structured across four primary geographic divisions: Developed Markets, Greater China, JANZ (Japan, Australia, New Zealand), and Emerging Markets. The company offers a comprehensive range of pharmaceutical products, encompassing branded prescription medications, generic and complex generic drugs, biosimilar treatments, and active pharmaceutical ingredients (APIs). These offerings target diverse therapeutic areas, addressing both noncommunicable and infectious diseases. Its biosimilars specifically focus on critical conditions in oncology, immunology, endocrinology, ophthalmology, and dermatology. Furthermore, Viatris's APIs are utilized across numerous drug categories, including antibacterials, central nervous system agents, antihistamines/antiasthmatics, cardiovascular, antivirals, antidiabetics, antifungals, and proton pump inhibitors. Beyond manufacturing medicines, Viatris supports patient well-being through additional services such as diagnostic clinics, educational seminars, and digital tools designed to assist with health management. Products are made available in various forms, including oral solids, injectable solutions, complex dosage formulations, and raw APIs. Viatris distributes these to a broad clientele globally, including retail pharmacies, wholesalers, government bodies, insurance providers, and institutional healthcare facilities. The distribution network involves pharmaceutical wholesalers, retail and institutional pharmacies, mail-order and e-commerce platforms, and specialty pharmacies. The company's extensive portfolio includes prominent brands like Lyrica, Lipitor, Creon, Influvac, Wixela Inhub, EpiPen auto-injector, Fraxiparine, Yupelri, Norvasc, Viagra, AMITIZA, Lipacreon, Effexor, Celebrex, and ARV. Its biosimilar franchises feature products such as Fulphila, Ogivri, Hulio, and SEMGLEE. Viatris Inc. also fosters innovation through strategic collaborations and licensing agreements with partners including Revance Therapeutics, Inc., Momenta Pharmaceuticals, Inc., Theravance Biopharma, Inc., Biocon Ltd., and Fujifilm Kyowa Kirin Biologics Co. Ltd. Founded in 1961, Viatris Inc. maintains its corporate headquarters in Canonsburg, Pennsylvania.

CEO
Scott Andrew Smith
Headquarters
Canonsburg, PA
Employees
30,000
IPO
1980-03-17
Full company profile

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; the formulas are in how we value a stock.