Valuation models
price $111.10 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused68.62 – 102.5682.2335% overvaluedDCF · Perpetuity growth · 10y75.24 – 111.6289.8424% overvaluedDCF · EBITDA exit · 5y116.24 – 126.76121.368% undervaluedDCF · EBITDA exit · 10y113.45 – 132.92122.729% undervaluedP/E · peers125.83 – 160.66147.6325% undervaluedP/E · own history100.64 – 124.14114.943% undervaluedPEG—42.83159% overvaluedEV/EBITDA · peers89.41 – 124.96105.196% overvaluedEV/Revenue · peers77.95 – 120.1685.1131% overvaluedEarnings power value37.91 – 56.4445.45144% overvaluedDividend discount7.29 – 18.9410.91918% overvaluedWall St. consensus target—113.002% belowCost of capital (WACC)—8.05%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
82.23
Veralto closed at $111.10 — overvalued by 35% vs model.
68.62the model's range102.56
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
10.91 – 147.63
Wall St. target
113.00 2% below
Above model, 1y
24 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~5% recent)Moderate margins (17% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.