Valuation models
price $24.46 · as of Nov 2, 2026
P/Cash FFO · own historyused32.63 – 39.0534.9730% undervaluedP/E · peers39.49 – 39.5739.5338% undervaluedP/E · own history31.35 – 50.1934.9130% undervaluedPEG—33.5227% undervaluedEV/EBITDA · peers24.66 – 29.8127.2310% undervaluedEV/Revenue · peers3.84 – 13.468.65183% overvaluedDividend discount25.21 – 63.1637.2634% undervaluedWall St. consensus target—29.0016% belowCost of capital (WACC)—6.80%—
P/Cash FFO · own history leads for a REIT. How the headline model is chosen.
Model value · P/Cash FFO · own history
34.97
Vici Properties closed at $24.46 — undervalued by 30% vs model.
32.63the model's range39.05
P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.
Other models
8.65 – 39.53
Wall St. target
29.00 16% below
Below model, 1y
30 of 30 days
How it is valued
Valued asREIT
Low/slowing growth (~5% recent)Decelerated from ~27% 5y CAGRHigh profitability (69% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (9.3%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.