Valuation models
price $1,170.05 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused416.92 – 650.03516.70126% overvaluedDCF · Perpetuity growth · 10y460.02 – 725.51573.37104% overvaluedDCF · EBITDA exit · 5y2,845.83 – 3,132.222,985.1561% undervaluedDCF · EBITDA exit · 10y2,398.08 – 2,894.532,634.1356% undervaluedP/E · peers716.38 – 1,424.651,070.519% overvaluedP/E · own history710.79 – 1,022.57843.2839% overvaluedPEG—1,208.303% undervaluedEV/EBITDA · peers813.66 – 983.65936.2025% overvaluedEV/Revenue · peers33.93 – 615.30262.43346% overvaluedEarnings power value70.09 – 175.86115.06917% overvaluedDividend discount101.86 – 178.99136.57757% overvaluedWall St. consensus target—1,350.0013% belowCost of capital (WACC)—10.03%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
516.70
United Rentals closed at $1,170.05 — overvalued by 126% vs model.
416.92the model's range650.03
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
115.06 – 2,985.15
Wall St. target
1,350.00 13% below
Above model, 1y
25 of 30 days
How it is valued
Valued asCyclical
Low/slowing growth (~6% recent)Moderate margins (15% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.