Valuation models
price $64.94 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused28.13 – 38.5331.98103% overvaluedDCF · Perpetuity growth · 10y31.82 – 44.0136.5478% overvaluedP/E · peers74.73 – 95.6978.0717% undervaluedP/E · own history71.77 – 109.4685.4624% undervaluedPEG—91.7729% undervaluedEV/EBITDA · peers65.93 – 94.1980.3719% undervaluedEV/Revenue · peers49.44 – 108.0576.8916% undervaluedEarnings power value7.74 – 12.399.70569% overvaluedWall St. consensus target—76.0015% belowCost of capital (WACC)—9.56%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
31.98
Trimble closed at $64.94 — overvalued by 103% vs model.
28.13the model's range38.53
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
9.70 – 91.77
Wall St. target
76.00 15% below
Above model, 1y
27 of 30 days
How it is valued
Valued asMature & Stable
Revenue declining (~-3% recent)Moderate margins (12% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.