TKO Group Holdings, Inc.
TKOLast close · Oct 16, 2026175.50−0.52 (−0.30%)
Market cap$12.8B
Key indicators
Revenue5.3B+35.9% on a year earlier
1.0B
1.1B
1.7B
2.8B
4.7B
5.3B
5.8B
5.9B
7.4B
Fiscal year
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|
| Growth | |||||||||
| 1.0B | 1.1B+10.5% | 1.7B+46.9% | 2.8B+67.4% | 4.7B+68.9% | 5.3B+35.9% | 5.8B | 5.9B | 7.4B | |
| — | 10.5% | 46.9% | 67.4% | 68.9% | 35.9% | 23.0% | 1.0% | 26.4% | |
| — | — | -$0.43 | $0.02+104.7% | $2.26+11200.0% | $2.86 | $4.58 | $5.46 | $7.23 | |
| Profitability | |||||||||
| 37.9% | 47.7%+9.8 pt | 26.7%−21.1 pt | 10.1%−16.6 pt | 17.6%+7.5 pt | 18.8%−2.8 pt | · | · | · | |
| 26.5% | 34.1%+7.6 pt | -2.1%−36.2 pt | 0.3%+2.4 pt | 4.1%+3.8 pt | 4.3%−1.1 pt | · | · | · | |
| — | 68.4% | -0.9%−69.2 pt | 0.2%+1.1 pt | 5.2%+5.0 pt | — | · | · | · | |
| Cash | |||||||||
| — | — | — | — | 185.2M | — | · | · | · | |
| Balance sheet | |||||||||
| — | 4.85x | 0.67x−4.18x | 0.67x+0.01x | 1.01x+0.33x | 1.36x+0.72x | · | · | · | |
| — | — | 82.81M | 171.87M+107.6% | 194.01M+12.9% | 75.87M−61.9% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.