Valuation models
price $213.03 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused148.18 – 214.38175.6021% overvaluedDCF · Perpetuity growth · 10y177.97 – 256.68210.571% overvaluedDCF · EBITDA exit · 5y241.63 – 264.02252.5316% undervaluedDCF · EBITDA exit · 10y257.51 – 302.35278.8724% undervaluedP/E · peers223.02 – 309.33234.259% undervaluedP/E · own history147.02 – 219.84176.5521% overvaluedPEG—286.3726% undervaluedEV/EBITDA · peers218.97 – 335.61271.9622% undervaluedEV/Revenue · peers217.58 – 247.18235.6810% undervaluedEarnings power value39.73 – 63.2349.48331% overvaluedDividend discount47.45 – 95.4867.00218% overvaluedWall St. consensus target—253.0016% belowCost of capital (WACC)—8.83%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
175.60
TE Connectivity closed at $213.03 — overvalued by 21% vs model.
148.18the model's range214.38
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
49.48 – 286.37
Wall St. target
253.00 16% below
Above model, 1y
15 of 30 days
How it is valued
Valued asCyclical
Low/slowing growth (~3% recent)Moderate margins (11% net margin)Pays dividendsHighly cyclical earningsStrong FCF yield (5.2%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.