Valuation models
price $658.23 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused305.63 – 457.38367.4779% overvaluedDCF · Perpetuity growth · 10y342.16 – 503.78408.1561% overvaluedDCF · EBITDA exit · 5y605.78 – 663.34633.784% overvaluedDCF · EBITDA exit · 10y576.45 – 680.08625.795% overvaluedP/E · peers624.86 – 959.37720.129% undervaluedP/E · own history548.25 – 770.28652.591% overvaluedPEG—326.06102% overvaluedEV/EBITDA · peers702.98 – 1,039.32734.7110% undervaluedEV/Revenue · peers622.94 – 987.12805.6218% undervaluedEarnings power value113.56 – 183.83142.43362% overvaluedWall St. consensus target—745.0012% belowCost of capital (WACC)—8.41%—
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
367.47
Teledyne Technologies closed at $658.23 — overvalued by 79% vs model.
305.63the model's range457.38
DCF · Perpetuity growth · 5y leads for mature & stable — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
142.43 – 805.62
Wall St. target
745.00 12% below
Above model, 1y
27 of 30 days
How it is valued
Valued asMature & Stable
Low/slowing growth (~4% recent)Moderate margins (15% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.