Valuation models
price $466.55 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused291.75 – 427.44347.9134% overvaluedDCF · Perpetuity growth · 10y325.70 – 474.31387.2420% overvaluedDCF · EBITDA exit · 5y495.37 – 542.33518.2210% undervaluedDCF · EBITDA exit · 10y486.99 – 574.08528.4712% undervaluedP/E · peers350.60 – 528.75408.0214% overvaluedP/E · own history490.46 – 727.21619.0725% undervaluedPEG—247.8988% overvaluedEV/EBITDA · peers345.94 – 468.98382.6422% overvaluedEV/Revenue · peers343.04 – 636.84407.3315% overvaluedEarnings power value34.46 – 65.2547.24888% overvaluedDividend discount58.73 – 135.6284.51452% overvaluedWall St. consensus target—514.009% belowCost of capital (WACC)—8.82%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
347.91
S&P Global closed at $466.55 — overvalued by 34% vs model.
291.75the model's range427.44
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
47.24 – 619.07
Wall St. target
514.00 9% below
Above model, 1y
19 of 31 days
How it is valued
Valued asMature & stable
Moderate growth (~11% recent)High profitability (29% net margin)Highly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.