Valuation models
price $81.33 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused104.54 – 180.20134.3039% undervaluedDCF · Perpetuity growth · 10y94.90 – 170.73124.6135% undervaluedDCF · EBITDA exit · 5y166.86 – 184.67175.5254% undervaluedDCF · EBITDA exit · 10y143.37 – 174.54158.1949% undervaluedP/E · peers188.01 – 206.61199.9159% undervaluedP/E · own history67.47 – 211.1575.308% overvaluedPEG—57.2442% overvaluedEV/EBITDA · peers172.60 – 265.82190.4357% undervaluedEV/Revenue · peers53.62 – 149.4585.845% undervaluedEarnings power value48.83 – 83.7962.9229% overvaluedWall St. consensus target—100.5019% belowCost of capital (WACC)—7.72%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
134.30
Solventum closed at $81.33 — undervalued by 39% vs model.
104.54the model's range180.20
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
57.24 – 199.91
Wall St. target
100.50 19% below
Below model, 1y
30 of 30 days
How it is valued
Valued asMature & stable
Low/slowing growth (~1% recent)Moderate margins (19% net margin)Highly cyclical earningsNegative free cash flow
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.