Key indicators
Revenue6.1B+37.6% on a year earlier
600.0M
721.0M
751.1M
1.1B
1.8B
2.9B
3.7B
4.8B
6.1B
5.0B
6.4B
7.8B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 600.0M | 721.0M+20.2% | 751.1M+4.2% | 1.1B+44.8% | 1.8B+62.1% | 2.9B+64.4% | 3.7B+27.8% | 4.8B+28.8% | 6.1B+37.6% | 5.0B | 6.4B | 7.8B | |
| — | 20.2% | 4.2% | 44.8% | 62.1% | 64.4% | 27.8% | 28.8% | 37.6% | 5.3% | 26.7% | 22.2% | |
| -$2.17 | -$2.27−4.4% | -$2.73−20.3% | -$1.00+63.4% | -$0.40+60.0% | -$0.36+10.0% | $0.39+208.3% | $0.39+0.0% | $0.56+0.9% | $0.60 | $0.87 | $1.10 | |
| Profitability | ||||||||||||
| 44.9% | 61.4%+16.5 pt | 75.3%+13.9 pt | 89.9%+14.6 pt | 86.2%−3.7 pt | 70.9%−15.3 pt | 69.7%−1.2 pt | 75.1%+5.4 pt | 76.7%+2.6 pt | · | · | · | |
| -42.2% | -33.2%+9.0 pt | -43.7%−10.5 pt | -44.2%−0.5 pt | -18.1%+26.2 pt | -10.4%+7.7 pt | 6.3%+16.7 pt | 11.0%+4.7 pt | 14.8%+5.8 pt | · | · | · | |
| -42.1% | -33.2%+8.8 pt | -29.8%+3.4 pt | -44.5%−14.7 pt | -18.2%+26.3 pt | -10.4%+7.8 pt | 13.5%+23.8 pt | 10.1%−3.4 pt | 12.1%−2.3 pt | · | · | · | |
| -13.9% | -11.4%+2.4 pt | -7.3%+4.1 pt | -10.3%−3.0 pt | -5.8%+4.5 pt | -5.4%+0.4 pt | 7.6%+13.1 pt | 4.6%−3.1 pt | — | · | · | · | |
| Cash | ||||||||||||
| 1.0B | -92.3M−109.1% | -503.9M−445.8% | -1.4B−178.3% | -7.4B−424.8% | -7.3B+0.2% | -1.3B+82.5% | -4.0B−210.5% | — | · | · | · | |
| 168.3% | -12.8%−181.1 pt | -67.1%−54.3 pt | -128.9%−61.9 pt | -417.5%−288.5 pt | -253.6%+163.9 pt | -34.7%+219.0 pt | -83.5%−48.9 pt | — | · | · | · | |
| 0 | 8.8M | 40,000−99.5% | 283.4M+708362.5% | 0−100.0% | 0 | 0 | 65.0M | — | · | · | · | |
| Balance sheet | ||||||||||||
| 3.65x | 2.42x−1.23x | 1.66x−0.76x | 0.89x−0.76x | 1.02x+0.13x | 0.97x−0.05x | 0.49x−0.47x | 0.18x−0.31x | 0.35x+0.03x | · | · | · | |
| 116.15M | 116.15M+0.0% | 116.15M+0.0% | 526.73M+353.5% | 900.89M+71.0% | 945.02M+4.9% | 1.10B+16.5% | 1.25B+13.7% | 1.36B+5.2% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Sep 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since; the shaded column is the latest period.