Valuation models
price $93.71 · as of Nov 2, 2026
DCF · Perpetuity growth · 5y16.17 – 88.2733.26182% overvaluedDCF · Perpetuity growth · 10y14.27 – 93.1734.15174% overvaluedP/E · peers80.05 – 84.3482.9613% overvaluedP/E · own historyused91.60 – 105.0197.154% undervaluedPEG—56.8365% overvaluedEV/EBITDA · peers81.97 – 110.4089.425% overvaluedEV/Revenue · peers34.34 – 77.7952.9877% overvaluedDividend discount48.96 – 148.1876.6822% overvaluedWall St. consensus target—93.001% aboveCost of capital (WACC)—5.91%—
P/E · own history leads for a regulated utility. How the headline model is chosen.
Model value · P/E · own history
97.15
Southern closed at $93.71 — undervalued by 4% vs model.
91.60the model's range105.01
P/E · own history leads for a regulated utility. From its own five-year median P/E applied to its earnings.
Other models
33.26 – 89.42
Wall St. target
93.00 1% above
Below model, 1y
17 of 30 days
How it is valued
Valued asRegulated utility
Low/slowing growth (~8% recent)Moderate margins (15% net margin)Pays dividendsHighly cyclical earningsHigh leverage (D/E 2.1x)Negative free cash flow
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.