Valuation models
price $355.66 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused276.26 – 407.22328.508% overvaluedDCF · Perpetuity growth · 10y291.55 – 425.97345.233% overvaluedDCF · EBITDA exit · 5y392.11 – 425.65408.4313% undervaluedDCF · EBITDA exit · 10y380.97 – 441.58409.8313% undervaluedP/E · peers313.84 – 872.04451.7821% undervaluedP/E · own history283.77 – 342.01306.4216% overvaluedPEG—153.75131% overvaluedEV/EBITDA · peers224.74 – 484.06340.434% overvaluedEV/Revenue · peers118.12 – 310.97231.0254% overvaluedEarnings power value194.88 – 282.88230.5854% overvaluedDividend discount144.32 – 359.50213.0767% overvaluedWall St. consensus target—433.0018% belowCost of capital (WACC)—7.95%—
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
328.50
Snap-on closed at $355.66 — overvalued by 8% vs model.
276.26the model's range407.22
DCF · Perpetuity growth · 5y leads for dividend payer — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
153.75 – 451.78
Wall St. target
433.00 18% below
Above model, 1y
14 of 30 days
How it is valued
Valued asDividend Payer
Low/slowing growth (~0% recent)Moderate margins (20% net margin)Pays dividendsModerately volatile earningsStrong FCF yield (5.5%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.