Super Micro Computer, Inc.
SMCILast close · Oct 16, 202631.63−3.46 (−9.86%)
Market cap$20.8B
Key indicators
Revenue39.1B+77.8% on a year earlier
3.5B
3.3B
3.6B
5.2B
7.1B
15.0B
22.0B
39.1B
67.1B
79.0B
91.7B
Fiscal year
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
FY202626
FY2027E27E
FY2028E28E
FY2029E29E
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | FY2027E | FY2028E | FY2029E |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | |||||||||||
| 3.5B | 3.3B−4.6% | 3.6B+6.5% | 5.2B+46.1% | 7.1B+37.1% | 15.0B+110.4% | 22.0B+46.6% | 39.1B+77.8% | 67.1B | 79.0B | 91.7B | |
| — | -4.6% | 6.5% | 46.1% | 37.1% | 110.4% | 46.6% | 77.8% | 71.8% | 17.7% | 16.1% | |
| $0.14 | $0.16+15.1% | $0.21+30.6% | $0.53+154.5% | $1.14+114.8% | $1.92+68.0% | $1.68−12.5% | $3.26+94.0% | $4.34 | $5.35 | $6.01 | |
| Profitability | |||||||||||
| 14.2% | 15.8%+1.6 pt | 15.0%−0.7 pt | 15.4%+0.4 pt | 18.0%+2.6 pt | 13.8%−4.3 pt | 11.1%−2.7 pt | 10.8%−0.2 pt | · | · | · | |
| 2.8% | 2.6%−0.2 pt | 3.5%+0.9 pt | 6.5%+3.0 pt | 10.7%+4.2 pt | 8.1%−2.6 pt | 5.7%−2.4 pt | 7.1%+1.4 pt | · | · | · | |
| 2.1% | 2.5%+0.5 pt | 3.1%+0.6 pt | 5.5%+2.3 pt | 9.0%+3.5 pt | 7.7%−1.3 pt | 4.8%−2.9 pt | 5.7%+0.9 pt | · | · | · | |
| 7.6% | 7.9%+0.3 pt | 10.2%+2.3 pt | 20.0%+9.8 pt | 32.5%+12.5 pt | 21.3%−11.2 pt | 16.6%−4.6 pt | 15.4%−1.2 pt | · | · | · | |
| Cash | |||||||||||
| 237.7M | -74.7M−131.4% | 64.9M+187.0% | -486.0M−848.4% | 626.8M+229.0% | -2.6B−516.4% | 1.5B+158.7% | -7.0B−555.0% | · | · | · | |
| 6.8% | -2.2%−9.0 pt | 1.8%+4.1 pt | -9.4%−11.2 pt | 8.8%+18.2 pt | -17.4%−26.2 pt | 7.0%+24.4 pt | -17.8%−24.8 pt | · | · | · | |
| Balance sheet | |||||||||||
| 0.03x | 0.03x+0.00x | 0.09x+0.06x | 0.42x+0.33x | 0.15x−0.27x | 0.31x+0.17x | 0.74x+0.42x | 0.32x−0.42x | · | · | · | |
| 517.16M | 528.38M+2.2% | 535.07M+1.3% | 536.15M+0.2% | 559.70M+4.4% | 602.15M+7.6% | 628.40M+4.4% | 697.35M+11.0% | · | · | · | |
E = analyst consensus (revenue and EPS only). From the 10-K, as accepted by the SEC; the shaded column is the latest period. EPS and share counts before a stock split are restated in today's share terms.