Republic Services, Inc.
RSGLast close · Oct 16, 2026231.54+1.89 (+0.82%)
Market cap$70.9B
Key indicators
Revenue16.9B+3.2% on a year earlier
10.0B
10.3B
10.2B
11.3B
13.5B
15.0B
16.0B
16.6B
16.9B
17.3B
18.2B
19.0B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 10.0B | 10.3B+2.6% | 10.2B−1.4% | 11.3B+11.2% | 13.5B+19.6% | 15.0B+10.8% | 16.0B+7.1% | 16.6B+3.5% | 16.9B+3.2% | 17.3B | 18.2B | 19.0B | |
| — | 2.6% | -1.4% | 11.2% | 19.6% | 10.8% | 7.1% | 3.5% | 3.2% | 4.4% | 4.8% | 4.8% | |
| $3.16 | $3.33+5.4% | $3.02−9.3% | $4.04+33.8% | $4.69+16.1% | $5.47+16.6% | $6.49+18.6% | $6.85+5.5% | $7.06+4.4% | $7.27 | $8.09 | $8.96 | |
| Profitability | ||||||||||||
| 17.3% | 17.4%+0.1 pt | 16.8%−0.5 pt | 18.4%+1.5 pt | 17.7%−0.7 pt | 18.6%+0.9 pt | 19.9%+1.4 pt | 19.9%−0.0 pt | 19.9%−0.3 pt | · | · | · | |
| 10.3% | 10.4%+0.1 pt | 9.5%−0.9 pt | 11.4%+1.9 pt | 11.0%−0.4 pt | 11.6%+0.6 pt | 12.7%+1.2 pt | 12.9%+0.1 pt | 12.9%−0.0 pt | · | · | · | |
| 13.1% | 13.2%+0.1 pt | 11.4%−1.8 pt | 14.4%+3.0 pt | 15.4%+1.0 pt | 16.4%+1.1 pt | 17.9%+1.5 pt | 17.9%−0.0 pt | — | · | · | · | |
| Cash | ||||||||||||
| 1.2B | 1.1B−2.2% | 1.3B+11.5% | 1.5B+15.1% | 1.7B+18.1% | 2.0B+14.4% | 2.1B+4.7% | 2.4B+15.8% | 2.7B | · | · | · | |
| 11.7% | 11.1%−0.5 pt | 12.6%+1.5 pt | 13.0%+0.4 pt | 12.8%−0.2 pt | 13.3%+0.4 pt | 13.0%−0.3 pt | 14.5%+1.5 pt | 15.7% | · | · | · | |
| 461.8M | 491.2M+6.4% | 522.5M+6.4% | 552.6M+5.8% | 592.9M+7.3% | 638.1M+7.6% | 687.0M+7.7% | 738.0M+7.4% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 1.05x | 1.07x+0.02x | 1.05x−0.02x | 1.06x+0.01x | 1.22x+0.15x | 1.22x−0.00x | 1.11x−0.10x | 1.13x+0.02x | 1.17x+0.09x | · | · | · | |
| 328.38M | 321.99M−1.9% | 319.84M−0.7% | 319.43M−0.1% | 317.08M−0.7% | 316.67M−0.1% | 314.81M−0.6% | 312.17M−0.8% | 307.63M−1.8% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.