Valuation models
price $164.79 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused135.69 – 182.00155.596% overvaluedDCF · Perpetuity growth · 10y157.04 – 211.65180.499% undervaluedDCF · EBITDA exit · 5y363.54 – 396.49379.5757% undervaluedDCF · EBITDA exit · 10y341.33 – 401.60370.0255% undervaluedP/E · peers197.66 – 417.08356.6754% undervaluedP/E · own history127.74 – 210.59148.4811% overvaluedPEG—263.4437% undervaluedEV/EBITDA · peers273.88 – 733.96553.3670% undervaluedEV/Revenue · peers470.66 – 739.50595.7672% undervaluedDividend discount51.97 – 93.9770.47134% overvaluedWall St. consensus target—187.5012% belowCost of capital (WACC)—10.19%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
155.59
Qualcomm closed at $164.79 — overvalued by 6% vs model.
135.69the model's range182.00
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
70.47 – 595.76
Wall St. target
187.50 12% below
Above model, 1y
17 of 32 days
How it is valued
Valued asCyclical
Moderate growth (~11% recent)Moderate margins (13% net margin)Pays dividendsHighly cyclical earningsStrong FCF yield (7.3%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.