Valuation models
price $106.28 · as of Nov 2, 2026
P/E · peers91.18 – 115.68100.286% overvaluedP/E · own historyused77.40 – 93.9586.0524% overvaluedPEG—51.49106% overvaluedEV/EBITDA · peers57.70 – 77.8771.4649% overvaluedEV/Revenue · peers9.74 – 112.3544.87137% overvaluedDividend discount53.74 – 150.9782.3029% overvaluedWall St. consensus target—101.505% aboveCost of capital (WACC)—5.59%—
P/E · own history leads for a regulated utility. How the headline model is chosen.
Model value · P/E · own history
86.05
Pinnacle West Capital closed at $106.28 — overvalued by 24% vs model.
77.40the model's range93.95
P/E · own history leads for a regulated utility. From its own five-year median P/E applied to its earnings.
Other models
44.87 – 100.28
Wall St. target
101.50 5% above
Above model, 1y
15 of 30 days
How it is valued
Valued asRegulated utility
Low/slowing growth (~7% recent)Moderate margins (12% net margin)Strong dividend yieldHighly cyclical earningsHigh leverage (D/E 2.5x)Negative free cash flow
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.