Valuation models
price $81.26 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused184.62 – 351.26243.4467% undervaluedDCF · Perpetuity growth · 10y178.78 – 334.80233.9165% undervaluedDCF · EBITDA exit · 5y161.94 – 177.56169.5352% undervaluedDCF · EBITDA exit · 10y161.60 – 190.27175.2554% undervaluedEV/Revenue · peers25.76 – 69.4447.2272% overvaluedEarnings power value78.06 – 138.56101.2320% undervaluedWall St. consensus target—87.007% belowCost of capital (WACC)—6.41%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
243.44
Omnicom Group closed at $81.26 — undervalued by 67% vs model.
184.62the model's range351.26
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
47.22 – 233.91
Wall St. target
87.00 7% below
Below model, 1y
14 of 30 days
How it is valued
Valued asMature & stable
Low/slowing growth (~8% recent)Currently unprofitablePays dividendsHighly cyclical earningsStrong FCF yield (12.5%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.