SweetValueLab
Write for us

Realty Income Corporation — Intrinsic Value & Fair Price

O
NYSEReal EstateREIT - RetailCIK 0000726728realtyincome.comAbout O
Valuation grade ?D
Quant grade ?B
Last close · Oct 30, 202656.93+0.00 (+0.00%)
Model value · P/Cash FFO · own history
64.75
Realty Income closed at $56.93 — undervalued by 12% vs model.
61.88the model's range73.44

P/Cash FFO · own history leads for a REIT. From its own five-year median price to Cash FFO.

Other models
15.81 – 72.32
Wall St. target
61.00 7% below
Below model, 1y
30 of 30 days

How it is valued

Valued asREIT
Moderate growth (~19% recent)Moderate margins (18% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (7.4%)
What growth the price implies: the reverse DCF

Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.