NIKE, Inc.
NKELast close · Oct 16, 202637.13−0.01 (−0.03%)
Market cap$55.1B
Key indicators
Revenue45.9B
39.1B
37.4B
44.5B
46.7B
51.2B
51.4B
46.3B
46.4B
45.9B
42.9B
43.0B
44.1B
Fiscal year
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
FY202626
TTMTTM
FY2027E27E
FY2028E28E
FY2029E29E
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | FY2027E | FY2028E | FY2029E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 39.1B | 37.4B−4.4% | 44.5B+19.1% | 46.7B+4.9% | 51.2B+9.6% | 51.4B+0.3% | 46.3B−9.8% | 46.4B+0.2% | 45.9B | 42.9B | 43.0B | 44.1B | |
| — | -4.4% | 19.1% | 4.9% | 9.6% | 0.3% | -9.8% | 0.2% | — | -7.6% | 0.4% | 2.6% | |
| $2.49 | $1.60−35.7% | $3.56+122.5% | $3.75+5.3% | $3.23−13.9% | $3.73+15.5% | $2.16−42.1% | $2.10−2.8% | $2.09 | $1.27 | $1.50 | $1.84 | |
| Profitability | ||||||||||||
| 44.7% | 43.4%−1.2 pt | 44.8%+1.4 pt | 46.0%+1.2 pt | 43.5%−2.5 pt | 44.6%+1.0 pt | 42.7%−1.8 pt | 42.9%+0.2 pt | 43.1% | · | · | · | |
| 10.3% | 6.8%−3.5 pt | 12.9%+6.1 pt | 12.9%+0.1 pt | 9.9%−3.0 pt | 11.1%+1.2 pt | 7.0%−4.1 pt | 6.7%−0.3 pt | 6.7% | · | · | · | |
| 44.6% | 31.5%−13.0 pt | 44.9%+13.3 pt | 39.6%−5.3 pt | 36.2%−3.4 pt | 39.5%+3.3 pt | 24.4%−15.1 pt | 20.9%−3.5 pt | — | · | · | · | |
| Cash | ||||||||||||
| 4.8B | 1.4B−70.8% | 6.0B+326.2% | 4.4B−25.7% | 4.9B+10.0% | 6.6B+35.8% | 3.3B−50.6% | 2.2B−33.2% | 2.1B | · | · | · | |
| 12.2% | 3.7%−8.5 pt | 13.4%+9.6 pt | 9.5%−3.9 pt | 9.5%+0.0 pt | 12.9%+3.4 pt | 7.1%−5.8 pt | 4.7%−2.3 pt | 4.6% | · | · | · | |
| 1.3B | 1.5B+9.0% | 1.6B+12.8% | 1.8B+12.1% | 2.0B+9.5% | 2.2B+7.8% | 2.3B+6.0% | 2.4B+4.7% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 0.38x | 1.20x+0.81x | 0.74x−0.46x | 0.62x−0.12x | 0.64x+0.02x | 0.62x−0.02x | 0.60x−0.01x | 0.53x−0.07x | 0.52x | · | · | · | |
| 1.62B | 1.59B−1.7% | 1.61B+1.1% | 1.61B+0.1% | 1.57B−2.5% | 1.53B−2.6% | 1.49B−2.8% | 1.48B−0.4% | 1.48B | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Aug 31, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.