NiSource Inc
NILast close · Oct 16, 202642.68+1.43 (+3.47%)
Market cap$20.5B
Key indicators
Revenue6.7B−30.7% on a year earlier
5.0B
5.1B
4.5B
4.7B
5.7B
5.3B
5.3B
6.5B
6.7B
7.1B
7.5B
8.0B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 5.0B | 5.1B+1.2% | 4.5B−11.5% | 4.7B+5.8% | 5.7B+21.3% | 5.3B−6.8% | 5.3B−1.2% | 6.5B+23.5% | 6.7B−30.7% | 7.1B | 7.5B | 8.0B | |
| — | 1.2% | -11.5% | 5.8% | 21.3% | -6.8% | -1.2% | 23.5% | -30.7% | 8.9% | 5.5% | 6.3% | |
| -$0.18 | $0.87+583.3% | -$0.19−121.8% | $1.27+768.4% | $1.70+33.9% | $1.48−12.9% | $1.62+9.5% | $1.95+20.4% | $1.88−0.5% | $2.05 | $2.25 | $2.48 | |
| Profitability | ||||||||||||
| 102.5% | 103.1%+0.6 pt | — | — | — | — | — | — | — | · | · | · | |
| 2.5% | 17.6%+15.1 pt | 12.3%−5.3 pt | 21.3%+9.0 pt | 22.1%+0.8 pt | 24.2%+2.2 pt | 27.6%+3.3 pt | 28.1%+0.6 pt | 27.6%+10.6 pt | · | · | · | |
| -1.0% | 7.6%+8.6 pt | -0.4%−8.0 pt | 12.4%+12.8 pt | 14.0%+1.6 pt | 13.4%−0.7 pt | 14.4%+1.0 pt | 14.3%−0.1 pt | 13.4%+4.3 pt | · | · | · | |
| -0.9% | 6.4%+7.3 pt | -0.3%−6.7 pt | 8.4%+8.7 pt | 10.6%+2.2 pt | 8.6%−2.0 pt | 8.8%+0.1 pt | 9.8%+1.1 pt | — | · | · | · | |
| Cash | ||||||||||||
| -1.3B | -219.1M+82.9% | -654.1M−198.5% | -620.1M+5.2% | -793.7M−28.0% | -710.7M+10.5% | -832.5M−17.1% | -420.0M+49.5% | -1.1B−72.8% | · | · | · | |
| -25.6% | -4.3%+21.3 pt | -14.6%−10.3 pt | -13.1%+1.5 pt | -13.8%−0.7 pt | -13.3%+0.5 pt | -15.8%−2.5 pt | -6.4%+9.3 pt | -16.1%−9.7 pt | · | · | · | |
| 273.3M | 298.5M+9.2% | 321.6M+7.7% | 345.2M+7.3% | 381.5M+10.5% | 413.5M+8.4% | 481.0M+16.3% | 530.4M+10.3% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 1.59x | 1.61x+0.02x | 1.69x+0.08x | 1.41x−0.28x | 1.49x+0.08x | 1.71x+0.21x | 1.61x−0.10x | 1.72x+0.11x | 1.82x+0.04x | · | · | · | |
| 356.49M | 375.99M+5.5% | 384.35M+2.2% | 417.30M+8.6% | 442.70M+6.1% | 447.90M+1.2% | 456.00M+1.8% | 474.50M+4.1% | 481.20M+1.9% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.