Netflix, Inc.
NFLXLast close · Oct 16, 202670.53−2.08 (−2.86%)
Market cap$293.7B
Key indicators
Revenue48.4B+16.0% on a year earlier
15.8B
20.2B
25.0B
29.7B
31.6B
33.7B
39.0B
45.2B
48.4B
51.2B
56.9B
62.7B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 15.8B | 20.2B+27.6% | 25.0B+24.0% | 29.7B+18.8% | 31.6B+6.5% | 33.7B+6.7% | 39.0B+15.6% | 45.2B+15.9% | 48.4B+16.0% | 51.2B | 56.9B | 62.7B | |
| — | 27.6% | 24.0% | 18.8% | 6.5% | 6.7% | 15.6% | 15.9% | 16.0% | 13.3% | 11.2% | 10.2% | |
| $0.27 | $0.41+54.1% | $0.61+47.2% | $1.12+84.9% | $0.99−11.5% | $1.20+20.9% | $1.98+64.8% | $2.53+27.6% | $3.18+35.5% | $3.60 | $3.80 | $4.53 | |
| Profitability | ||||||||||||
| 10.2% | 12.9%+2.8 pt | 18.3%+5.4 pt | 20.9%+2.5 pt | 17.8%−3.0 pt | 20.6%+2.8 pt | 26.7%+6.1 pt | 29.5%+2.8 pt | 29.7%+0.2 pt | · | · | · | |
| 7.7% | 9.3%+1.6 pt | 11.0%+1.8 pt | 17.2%+6.2 pt | 14.2%−3.0 pt | 16.0%+1.8 pt | 22.3%+6.3 pt | 24.3%+2.0 pt | 28.2%+3.6 pt | · | · | · | |
| 23.1% | 24.6%+1.5 pt | 25.0%+0.3 pt | 32.3%+7.3 pt | 21.6%−10.7 pt | 26.3%+4.6 pt | 35.2%+8.9 pt | 41.3%+6.1 pt | — | · | · | · | |
| Cash | ||||||||||||
| -2.9B | -3.1B−10.0% | 1.9B+161.4% | -132.0M−106.8% | 1.6B+1326.4% | 6.9B+327.9% | 6.9B−0.1% | 9.5B+36.7% | 11.2B+31.2% | · | · | · | |
| -18.1% | -15.6%+2.5 pt | 7.7%+23.3 pt | -0.4%−8.2 pt | 5.1%+5.6 pt | 20.5%+15.4 pt | 17.7%−2.8 pt | 20.9%+3.2 pt | 23.1%+2.7 pt | · | · | · | |
| Balance sheet | ||||||||||||
| 1.98x | 1.95x−0.03x | 1.47x−0.47x | 0.97x−0.50x | 0.69x−0.28x | 0.71x+0.02x | 0.63x−0.08x | 0.54x−0.09x | 0.47x−0.10x | · | · | · | |
| 4.51B | 4.52B+0.1% | 4.54B+0.5% | 4.55B+0.3% | 4.51B−0.9% | 4.49B−0.4% | 4.39B−2.3% | 4.34B−1.1% | 4.26B−2.0% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period. EPS and share counts before a stock split are restated in today's share terms.