Nebius Group N.V.
NBISLast close · Oct 16, 2026165.47−22.94 (−12.18%)
Market cap$39.7B
Key indicators
Revenue529.8M+350.9% on a year earlier
1.8B
2.8B
2.9B
4.8B
13.5M
20.9M
117.5M
529.8M
3.3B
12.1B
22.7B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | |||||||||||
| 1.8B | 2.8B+54.2% | 2.9B+4.3% | 4.8B+61.5% | 13.5M−99.7% | 20.9M+54.8% | 117.5M+462.2% | 529.8M+350.9% | 3.3B | 12.1B | 22.7B | |
| — | 54.2% | 4.3% | 61.5% | -99.7% | 54.8% | 462.2% | 350.9% | 530.7% | 262.2% | 87.8% | |
| $2.02 | $0.63−68.8% | $0.94+49.2% | -$0.54−157.4% | $1.81+435.2% | $0.65−64.1% | -$2.28−450.8% | $0.11+104.8% | -$2.00 | -$3.52 | -$1.08 | |
| Profitability | |||||||||||
| 71.9% | 68.2%−3.7 pt | 60.7%−7.5 pt | 51.2%−9.6 pt | -110.4%−161.5 pt | -52.6%+57.7 pt | 37.5%+90.2 pt | 68.6%+31.1 pt | · | · | · | |
| 16.3% | 14.0%−2.3 pt | 7.2%−6.8 pt | -3.7%−10.9 pt | -1170.4%−1166.6 pt | -1567.0%−396.6 pt | -375.1%+1191.9 pt | -112.5%+262.5 pt | · | · | · | |
| 36.0% | 7.2%−28.8 pt | 11.3%+4.1 pt | -4.1%−15.4 pt | 5523.0%+5527.1 pt | 1154.5%−4368.4 pt | -545.9%−1700.4 pt | 19.2%+565.1 pt | · | · | · | |
| 25.6% | 6.5%−19.1 pt | 7.6%+1.1 pt | -5.7%−13.3 pt | 17.6%+23.2 pt | 7.3%−10.2 pt | -19.7%−27.0 pt | 2.2%+21.9 pt | · | · | · | |
| Cash | |||||||||||
| -1.6M | 384.5M+24170.4% | 108.2M−71.8% | -473.7M−537.7% | 682.4M+244.0% | 746.4M+9.4% | -562.1M−175.3% | -3.7B−554.9% | · | · | · | |
| -0.1% | 13.6%+13.7 pt | 3.7%−9.9 pt | -10.0%−13.6 pt | 5054.8%+5064.8 pt | 3571.3%−1483.5 pt | -478.4%−4049.7 pt | -694.8%−216.4 pt | · | · | · | |
| 145.1M | 22.9M−84.2% | 136.6M+495.6% | 93.4M−31.6% | 0−100.0% | 0 | 0 | 0 | · | · | · | |
| Balance sheet | |||||||||||
| 0.11x | 0.11x+0.01x | 0.33x+0.22x | 0.55x+0.21x | 0.33x−0.22x | 0.18x−0.15x | 0.02x−0.16x | 1.08x+1.06x | · | · | · | |
| 327.00M | 327.00M+0.0% | 353.00M+8.0% | 362.00M+2.5% | 413.00M+14.1% | 371.00M−10.2% | 281.00M−24.3% | 253.05M−9.9% | · | · | · | |
E = analyst consensus (revenue and EPS only). From the 10-K, as accepted by the SEC; the shaded column is the latest period.