Valuation models
price $884.74 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused1,088.32 – 1,313.211,189.0126% undervaluedDCF · Perpetuity growth · 10y1,255.68 – 1,525.921,376.8936% undervaluedDCF · EBITDA exit · 5y1,846.38 – 1,992.301,917.4854% undervaluedDCF · EBITDA exit · 10y1,801.99 – 2,060.841,925.6454% undervaluedP/E · own history1,337.15 – 15,560.332,324.6362% undervaluedPEG—4,388.7380% undervaluedEarnings power value164.87 – 200.91180.72390% overvaluedDividend discount6.80 – 11.318.919830% overvaluedWall St. consensus target—1,350.0034% belowCost of capital (WACC)—12.44%—
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
1,189.01
Micron Technology closed at $884.74 — undervalued by 26% vs model.
1,088.32the model's range1,313.21
DCF · Perpetuity growth · 5y leads for a cyclical company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
8.91 – 4,388.73
Wall St. target
1,350.00 34% below
Below model, 1y
6 of 30 days
How it is valued
Valued asCyclical
High revenue growth (~130% recent)High profitability (64% net margin)Highly cyclical earningsStrong FCF yield (5.9%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.