MSCI Inc.
MSCILast close · Oct 16, 2026569.08−6.01 (−1.05%)
Market cap$41.4B
Key indicators
Revenue3.3B+11.6% on a year earlier
1.4B
1.6B
1.7B
2.0B
2.2B
2.5B
2.9B
3.1B
3.3B
3.5B
3.8B
4.2B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 1.4B | 1.6B+8.6% | 1.7B+8.8% | 2.0B+20.5% | 2.2B+10.0% | 2.5B+12.5% | 2.9B+12.9% | 3.1B+9.7% | 3.3B+11.6% | 3.5B | 3.8B | 4.2B | |
| — | 8.6% | 8.8% | 20.5% | 10.0% | 12.5% | 12.9% | 9.7% | 11.6% | 12.2% | 8.7% | 8.7% | |
| $5.66 | $6.59+16.4% | $7.12+8.0% | $8.70+22.2% | $10.72+23.2% | $14.39+34.2% | $14.05−2.4% | $15.56+10.7% | $18.15+20.2% | $19.68 | $22.46 | $25.55 | |
| Profitability | ||||||||||||
| 80.0% | 81.1%+1.1 pt | 82.8%+1.7 pt | 82.4%−0.3 pt | 82.0%−0.4 pt | 82.3%+0.3 pt | 82.0%−0.4 pt | 82.4%+0.5 pt | — | · | · | · | |
| 47.9% | 48.5%+0.6 pt | 52.2%+3.7 pt | 52.5%+0.3 pt | 53.7%+1.2 pt | 54.8%+1.0 pt | 53.5%−1.2 pt | 54.7%+1.2 pt | 55.7%+1.8 pt | · | · | · | |
| 35.4% | 36.2%+0.8 pt | 35.5%−0.7 pt | 35.5%+0.0 pt | 38.7%+3.2 pt | 45.4%+6.7 pt | 38.8%−6.6 pt | 38.4%−0.5 pt | 40.7%+1.3 pt | · | · | · | |
| -305.0% | -734.7%−429.7 pt | -135.8%+599.0 pt | -444.1%−308.3 pt | -86.4%+357.7 pt | -155.3%−68.9 pt | -118.0%+37.3 pt | -45.3%+72.7 pt | — | · | · | · | |
| Cash | ||||||||||||
| 563.8M | 655.8M+16.3% | 760.1M+15.9% | 883.3M+16.2% | 1.0B+15.8% | 1.1B+12.0% | 1.5B+28.2% | 1.5B+5.5% | 1.6B+10.5% | · | · | · | |
| 39.3% | 42.1%+2.8 pt | 44.8%+2.7 pt | 43.2%−1.6 pt | 45.5%+2.2 pt | 45.3%−0.2 pt | 51.4%+6.1 pt | 49.4%−2.0 pt | 47.9%−0.5 pt | · | · | · | |
| 1.1B | 515.0M−54.1% | 1.0B+99.0% | 500.8M−51.1% | 1.8B+253.5% | 945.2M−46.6% | 1.4B+47.5% | 3.0B+118.1% | — | · | · | · | |
| Balance sheet | ||||||||||||
| -15.47x | -42.18x−26.71x | -7.94x+34.24x | -26.52x−18.58x | -4.61x+21.91x | -6.26x−1.65x | -4.95x+1.30x | -2.38x+2.58x | -2.37x+2.72x | · | · | · | |
| 89.70M | 85.54M−4.6% | 84.52M−1.2% | 83.48M−1.2% | 81.22M−2.7% | 79.84M−1.7% | 78.96M−1.1% | 77.29M−2.1% | 72.90M−5.9% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.