Monster Beverage Corporation
MNSTLast close · Oct 16, 202645.73+0.39 (+0.86%)
Market cap$89.6B
Key indicators
Revenue9.2B+20.4% on a year earlier
3.8B
4.2B
4.6B
5.5B
6.3B
7.1B
7.5B
8.3B
9.2B
9.8B
10.7B
11.7B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 3.8B | 4.2B+10.3% | 4.6B+9.5% | 5.5B+20.5% | 6.3B+13.9% | 7.1B+13.1% | 7.5B+4.9% | 8.3B+10.7% | 9.2B+20.4% | 9.8B | 10.7B | 11.7B | |
| — | 10.3% | 9.5% | 20.5% | 13.9% | 13.1% | 4.9% | 10.7% | 20.4% | 17.7% | 9.6% | 9.5% | |
| Profitability | ||||||||||||
| 60.3% | 60.0%−0.3 pt | 59.2%−0.7 pt | 56.1%−3.1 pt | 50.3%−5.8 pt | 53.1%+2.8 pt | 54.0%+0.9 pt | 55.8%+1.8 pt | 55.5%+0.4 pt | · | · | · | |
| 33.7% | 33.4%−0.3 pt | 35.5%+2.1 pt | 32.4%−3.1 pt | 25.1%−7.3 pt | 27.4%+2.2 pt | 25.8%−1.6 pt | 29.2%+3.4 pt | 29.2%+2.2 pt | · | · | · | |
| 26.1% | 26.4%+0.3 pt | 30.7%+4.3 pt | 24.9%−5.8 pt | 18.9%−6.0 pt | 22.8%+4.0 pt | 20.1%−2.7 pt | 23.0%+2.8 pt | 23.1%+2.5 pt | · | · | · | |
| 27.5% | 26.6%−0.9 pt | 27.3%+0.8 pt | 21.0%−6.3 pt | 17.0%−4.0 pt | 19.8%+2.9 pt | 25.3%+5.5 pt | 23.1%−2.2 pt | — | · | · | · | |
| Cash | ||||||||||||
| 1.1B | 1.0B−8.0% | 1.3B+30.0% | 1.1B−15.5% | 699.0M−37.1% | 1.5B+114.1% | 1.7B+11.2% | 2.0B+18.1% | 2.1B+13.1% | · | · | · | |
| 28.9% | 24.1%−4.8 pt | 28.6%+4.5 pt | 20.1%−8.5 pt | 11.1%−9.0 pt | 21.0%+9.9 pt | 22.2%+1.3 pt | 23.7%+1.5 pt | 22.8%−1.5 pt | · | · | · | |
| Balance sheet | ||||||||||||
| — | — | — | — | — | — | 0.06x | — | — | · | · | · | |
| 2.26B | 2.19B−3.1% | 2.14B−2.2% | 2.14B+0.2% | 2.13B−0.5% | 2.12B−0.8% | 2.03B−4.2% | 1.97B−2.8% | 1.98B+0.5% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period. EPS and share counts before a stock split are restated in today's share terms.