Valuation models
price $47.29 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused37.47 – 69.5549.585% undervaluedDCF · Perpetuity growth · 10y40.96 – 73.3853.2311% undervaluedDCF · EBITDA exit · 5y90.02 – 99.5494.6550% undervaluedDCF · EBITDA exit · 10y82.36 – 99.3190.4248% undervaluedP/E · peers72.64 – 83.2977.8539% undervaluedP/E · own history72.85 – 95.6883.7544% undervaluedPEG—38.4323% overvaluedEV/EBITDA · peers78.84 – 96.1484.6844% undervaluedEV/Revenue · peers21.94 – 58.3441.8813% overvaluedEarnings power value19.05 – 37.0826.1581% overvaluedDividend discount28.41 – 72.3442.2312% overvaluedWall St. consensus target—52.5010% belowCost of capital (WACC)—7.08%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
49.58
McCormick closed at $47.29 — undervalued by 5% vs model.
37.47the model's range69.55
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
26.15 – 94.65
Wall St. target
52.50 10% below
Below model, 1y
29 of 30 days
How it is valued
Valued asMature & stable
Low/slowing growth (~1% recent)Moderate margins (12% net margin)Strong dividend yieldHighly cyclical earningsStrong FCF yield (5.8%)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.