Valuation models
price $614.99 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused656.37 – 937.96774.3021% undervaluedDCF · Perpetuity growth · 10y749.89 – 1,107.30898.9332% undervaluedDCF · EBITDA exit · 5y1,162.50 – 1,269.601,214.6049% undervaluedDCF · EBITDA exit · 10y1,220.24 – 1,445.041,327.1854% undervaluedP/E · peers319.24 – 506.65363.6669% overvaluedP/E · own history611.61 – 872.83735.5316% undervaluedPEG—563.609% overvaluedEV/EBITDA · peers578.56 – 763.30602.702% overvaluedEV/Revenue · peers394.65 – 493.57400.6254% overvaluedEarnings power value172.67 – 239.96200.86206% overvaluedDividend discount39.50 – 86.9557.54969% overvaluedWall St. consensus target—886.0031% belowCost of capital (WACC)—9.24%—
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
774.30
Meta Platforms closed at $614.99 — undervalued by 21% vs model.
656.37the model's range937.96
DCF · Perpetuity growth · 5y leads for profitable growth — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
57.54 – 1,327.18
Wall St. target
886.00 31% below
Below model, 1y
15 of 107 days
How it is valued
Valued asProfitable Growth
High revenue growth (~22% recent)High profitability (30% net margin)Moderately volatile earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.