Valuation models
price $994.58 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused1,011.34 – 1,704.331,269.5022% undervaluedDCF · Perpetuity growth · 10y1,177.40 – 1,948.491,465.5732% undervaluedDCF · EBITDA exit · 5y1,339.52 – 1,462.371,399.2729% undervaluedDCF · EBITDA exit · 10y1,463.48 – 1,716.901,584.0937% undervaluedP/E · peers562.74 – 1,242.08836.0219% overvaluedP/E · own history879.94 – 1,415.561,098.579% undervaluedPEG—725.5537% overvaluedEV/EBITDA · peers654.05 – 1,057.35801.5724% overvaluedEV/Revenue · peers486.09 – 743.40601.9665% overvaluedEarnings power value405.36 – 650.40501.3398% overvaluedDividend discount80.32 – 260.66131.21658% overvaluedWall St. consensus target—1,000.001% belowCost of capital (WACC)—6.92%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
1,269.50
McKesson closed at $994.58 — undervalued by 22% vs model.
1,011.34the model's range1,704.33
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
131.21 – 1,584.09
Wall St. target
1,000.00 1% below
Below model, 1y
27 of 30 days
How it is valued
Valued asMature & stable
Moderate growth (~14% recent)Thin margins (1.2% net margin)Highly cyclical earningsHigh leverage (D/E 5.0x)
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.