Valuation models
price $514.24 · as of Nov 2, 2026
DCF · Perpetuity growth · 5yused202.14 – 331.00253.20103% overvaluedDCF · Perpetuity growth · 10y221.27 – 357.98275.4987% overvaluedDCF · EBITDA exit · 5y619.80 – 681.61649.8521% undervaluedDCF · EBITDA exit · 10y556.28 – 666.54608.6916% undervaluedP/E · peers276.95 – 364.36320.6560% overvaluedP/E · own history551.85 – 700.86590.4713% undervaluedPEG—251.71104% overvaluedEV/EBITDA · peers996.29 – 1,769.901,031.6750% undervaluedEV/Revenue · peers280.03 – 480.24335.3953% overvaluedEarnings power value70.70 – 126.4093.21452% overvaluedDividend discount107.57 – 288.11162.60216% overvaluedWall St. consensus target—563.009% belowCost of capital (WACC)—7.83%—
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. How the headline model is chosen.
Model value · DCF · Perpetuity growth · 5y
253.20
Linde closed at $514.24 — overvalued by 103% vs model.
202.14the model's range331.00
DCF · Perpetuity growth · 5y leads for a mature, steady company — positive operating income and three years of positive free cash flow. From a five-year discounted cash flow.
Other models
93.21 – 1,031.67
Wall St. target
563.00 9% below
Above model, 1y
23 of 31 days
How it is valued
Valued asMature & stable
Low/slowing growth (~2% recent)High profitability (20% net margin)Pays dividendsHighly cyclical earnings
Model estimates for research reference only, not investment advice. Every model rests on assumptions that may not match what happens; how each model works is in the manual.