Kinder Morgan, Inc.
KMILast close · Oct 16, 202634.20+1.38 (+4.20%)
Market cap$76.2B
Key indicators
Revenue16.3B+13.6% on a year earlier
13.3B
12.1B
10.1B
16.2B
18.1B
13.6B
13.5B
15.2B
16.3B
18.3B
18.6B
19.5B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 13.3B | 12.1B−9.3% | 10.1B−16.4% | 16.2B+60.0% | 18.1B+12.2% | 13.6B−24.7% | 13.5B−1.2% | 15.2B+12.7% | 16.3B+13.6% | 18.3B | 18.6B | 19.5B | |
| — | -9.3% | -16.4% | 60.0% | 12.2% | -24.7% | -1.2% | 12.7% | 13.6% | 20.4% | 1.6% | 5.1% | |
| — | $0.96 | $0.05−94.8% | $0.78+1460.0% | $1.12+43.6% | $1.06−5.4% | $1.17+10.4% | $1.37+17.1% | $1.56+27.9% | $1.54 | $1.54 | $1.67 | |
| Profitability | ||||||||||||
| 28.5% | 40.3%+11.9 pt | 15.5%−24.9 pt | 18.1%+2.6 pt | 22.4%+4.4 pt | 31.2%+8.8 pt | 32.5%+1.3 pt | 31.1%−1.4 pt | 32.0%+1.2 pt | · | · | · | |
| 12.1% | 18.1%+6.0 pt | 1.2%−17.0 pt | 11.0%+9.9 pt | 14.1%+3.0 pt | 17.5%+3.5 pt | 19.4%+1.9 pt | 20.1%+0.7 pt | 21.3%+2.3 pt | · | · | · | |
| 4.8% | 6.5%+1.7 pt | 0.4%−6.1 pt | 5.8%+5.4 pt | 8.3%+2.5 pt | 7.9%−0.4 pt | 8.6%+0.7 pt | 9.8%+1.2 pt | — | · | · | · | |
| Cash | ||||||||||||
| 2.1B | 2.5B+15.8% | 2.8B+14.7% | 4.4B+55.7% | 3.3B−24.4% | 4.2B+24.7% | 3.0B−28.0% | 2.9B−3.8% | 3.2B+15.8% | · | · | · | |
| 16.1% | 20.5%+4.5 pt | 28.2%+7.6 pt | 27.4%−0.8 pt | 18.5%−8.9 pt | 30.6%+12.1 pt | 22.3%−8.3 pt | 19.0%−3.3 pt | 19.4%+0.4 pt | · | · | · | |
| 1.6B | 2.2B+33.7% | 2.4B+9.2% | 2.4B+3.4% | 2.5B+2.5% | 2.5B+1.0% | 2.6B+1.1% | 2.6B+1.8% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 1.11x | 1.02x−0.09x | 1.10x+0.08x | 1.08x−0.02x | 1.03x−0.05x | 1.06x+0.03x | 1.04x−0.02x | 1.03x−0.02x | 1.02x−0.04x | · | · | · | |
| — | 2.26B | 2.26B−0.0% | 2.27B+0.1% | 2.26B−0.4% | 2.23B−1.1% | 2.22B−0.6% | 2.22B+0.1% | 2.23B+0.1% | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.