KKR & Co. Inc.
KKRLast close · Oct 16, 202686.21−1.42 (−1.62%)
Market cap$77.4B
Key indicators
Revenue21.3B+31.1% on a year earlier
1.8B
1.8B
2.0B
16.2B
5.7B
14.5B
21.9B
19.5B
21.3B
11.7B
12.4B
15.3B
Fiscal year
FY201818
FY201919
FY202020
FY202121
FY202222
FY202323
FY202424
FY202525
TTMTTM
FY2026E26E
FY2027E27E
FY2028E28E
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | FY2026E | FY2027E | FY2028E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||||||
| 1.8B | 1.8B−2.8% | 2.0B+12.1% | 16.2B+709.1% | 5.7B−64.8% | 14.5B+153.4% | 21.9B+50.9% | 19.5B−11.0% | 21.3B+31.1% | 11.7B | 12.4B | 15.3B | |
| — | -2.8% | 12.1% | 709.1% | -64.8% | 153.4% | 50.9% | -11.0% | 31.1% | -40.0% | 6.0% | 23.8% | |
| Profitability | ||||||||||||
| 61.4% | 112.0%+50.6 pt | 99.8%−12.2 pt | 28.7%−71.0 pt | -14.7%−43.4 pt | 25.7%+40.4 pt | 14.1%−11.7 pt | 12.2%−1.9 pt | 14.8%+2.2 pt | · | · | · | |
| 13.1% | 18.6%+5.5 pt | 14.6%−4.0 pt | 26.5%+11.9 pt | -4.5%−31.0 pt | 16.3%+20.8 pt | 13.0%−3.3 pt | 7.7%−5.3 pt | — | · | · | · | |
| Cash | ||||||||||||
| -7.7B | -5.9B+23.8% | -6.1B−3.9% | -7.3B−19.2% | -5.4B+26.3% | -1.6B+70.1% | 6.5B+506.2% | 317.0M−95.1% | 2.3B−48.8% | · | · | · | |
| -418.7% | -328.2%+90.5 pt | -304.3%+23.9 pt | -44.8%+259.5 pt | -93.8%−48.9 pt | -11.1%+82.7 pt | 29.7%+40.8 pt | 1.6%−28.1 pt | 11.0%−17.1 pt | · | · | · | |
| 322.3M | 271.5M−15.8% | 297.3M+9.5% | 331.4M+11.5% | 444.3M+34.1% | 563.3M+26.8% | 612.1M+8.7% | 649.9M+6.2% | — | · | · | · | |
| Balance sheet | ||||||||||||
| 2.62x | 2.51x−0.11x | 2.44x−0.07x | 2.10x−0.34x | — | — | — | — | — | · | · | · | |
E = analyst consensus (revenue and EPS only). TTM = the twelve months to Jun 30, 2026: the last fiscal year, plus the quarters since, less the same quarters a year earlier. From the 10-K and the 10-Qs since, as accepted by the SEC; the shaded column is the latest period.